[SEACERA] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 198.26%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 8,454 11,967 12,628 9,906 7,230 0 -100.00%
PBT 863 2,740 1,792 1,718 576 0 -100.00%
Tax -245 0 0 0 0 0 -100.00%
NP 618 2,740 1,792 1,718 576 0 -100.00%
-
NP to SH 618 2,740 1,792 1,718 576 0 -100.00%
-
Tax Rate 28.39% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 7,836 9,227 10,836 8,188 6,654 0 -100.00%
-
Net Worth 77,044 74,343 74,069 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 77,044 74,343 74,069 0 0 0 -100.00%
NOSH 41,200 40,185 39,822 39,953 33,882 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.31% 22.90% 14.19% 17.34% 7.97% 0.00% -
ROE 0.80% 3.69% 2.42% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 20.52 29.78 31.71 24.79 21.34 0.00 -100.00%
EPS 1.50 6.85 4.50 4.30 1.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.85 1.86 0.00 0.00 1.81 -0.03%
Adjusted Per Share Value based on latest NOSH - 39,953
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1.41 2.00 2.11 1.66 1.21 0.00 -100.00%
EPS 0.10 0.46 0.30 0.29 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.1243 0.1239 0.00 0.00 1.81 2.71%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 3.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 250.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/05/00 28/02/00 25/11/99 - - - -
Price 2.92 3.36 0.00 0.00 0.00 0.00 -
P/RPS 14.23 11.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 194.67 49.28 0.00 0.00 0.00 0.00 -100.00%
EY 0.51 2.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment