[SEACERA] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 52.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 11,690 11,288 8,454 11,967 12,628 9,906 7,230 -0.48%
PBT 1,879 1,942 863 2,740 1,792 1,718 576 -1.19%
Tax -414 -533 -245 0 0 0 0 -100.00%
NP 1,465 1,409 618 2,740 1,792 1,718 576 -0.94%
-
NP to SH 1,465 1,409 618 2,740 1,792 1,718 576 -0.94%
-
Tax Rate 22.03% 27.45% 28.39% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,225 9,879 7,836 9,227 10,836 8,188 6,654 -0.43%
-
Net Worth 77,653 76,454 77,044 74,343 74,069 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 77,653 76,454 77,044 74,343 74,069 0 0 -100.00%
NOSH 40,027 40,028 41,200 40,185 39,822 39,953 33,882 -0.16%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.53% 12.48% 7.31% 22.90% 14.19% 17.34% 7.97% -
ROE 1.89% 1.84% 0.80% 3.69% 2.42% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 29.21 28.20 20.52 29.78 31.71 24.79 21.34 -0.31%
EPS 3.66 3.52 1.50 6.85 4.50 4.30 1.70 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.91 1.87 1.85 1.86 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,185
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.95 1.89 1.41 2.00 2.11 1.66 1.21 -0.48%
EPS 0.24 0.24 0.10 0.46 0.30 0.29 0.10 -0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1278 0.1288 0.1243 0.1239 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.10 2.76 3.76 0.00 0.00 0.00 0.00 -
P/RPS 7.19 9.79 18.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 57.38 78.41 250.67 0.00 0.00 0.00 0.00 -100.00%
EY 1.74 1.28 0.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.45 2.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 25/05/00 28/02/00 25/11/99 - - -
Price 1.90 2.43 2.92 3.36 0.00 0.00 0.00 -
P/RPS 6.51 8.62 14.23 11.28 0.00 0.00 0.00 -100.00%
P/EPS 51.91 69.03 194.67 49.28 0.00 0.00 0.00 -100.00%
EY 1.93 1.45 0.51 2.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.27 1.56 1.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment