[QL] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 29.28%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Revenue 130,233 116,623 106,313 96,865 111,321 0 0 -100.00%
PBT 6,641 6,355 5,655 5,578 5,035 0 0 -100.00%
Tax -2,345 -2,441 -2,212 -1,450 -1,842 0 0 -100.00%
NP 4,296 3,914 3,443 4,128 3,193 0 0 -100.00%
-
NP to SH 4,296 3,914 3,443 4,128 3,193 0 0 -100.00%
-
Tax Rate 35.31% 38.41% 39.12% 25.99% 36.58% - - -
Total Cost 125,937 112,709 102,870 92,737 108,128 0 0 -100.00%
-
Net Worth 79,600 76,760 72,800 69,600 52,524 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Net Worth 79,600 76,760 72,800 69,600 52,524 0 0 -100.00%
NOSH 40,000 39,979 40,000 40,000 29,674 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
NP Margin 3.30% 3.36% 3.24% 4.26% 2.87% 0.00% 0.00% -
ROE 5.40% 5.10% 4.73% 5.93% 6.08% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
RPS 325.58 291.71 265.78 242.16 375.14 0.00 0.00 -100.00%
EPS 10.74 9.79 8.61 10.32 10.76 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.92 1.82 1.74 1.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
RPS 3.57 3.19 2.91 2.65 3.05 0.00 0.00 -100.00%
EPS 0.12 0.11 0.09 0.11 0.09 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.021 0.0199 0.0191 0.0144 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.46 0.43 0.48 0.63 0.00 0.00 0.00 -
P/RPS 0.14 0.15 0.18 0.26 0.00 0.00 0.00 -100.00%
P/EPS 4.28 4.39 5.58 6.10 0.00 0.00 0.00 -100.00%
EY 23.35 22.77 17.93 16.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.26 0.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Date 27/03/01 20/11/00 29/08/00 26/05/00 05/04/00 - - -
Price 0.45 0.46 0.47 0.54 0.58 0.00 0.00 -
P/RPS 0.14 0.16 0.18 0.22 0.15 0.00 0.00 -100.00%
P/EPS 4.19 4.70 5.46 5.23 5.39 0.00 0.00 -100.00%
EY 23.87 21.28 18.31 19.11 18.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.26 0.31 0.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment