[ABLEGRP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 104.4%
YoY- 137.97%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 17,168 17,749 17,552 8,690 19,906 2,308 2,635 247.65%
PBT 9,462 4,489 3,771 1,301 -16,764 250 -2,403 -
Tax -1,198 -1,433 -1,169 -474 -2,045 -59 0 -
NP 8,264 3,056 2,602 827 -18,809 191 -2,403 -
-
NP to SH 8,264 3,056 2,602 827 -18,809 191 -2,403 -
-
Tax Rate 12.66% 31.92% 31.00% 36.43% - 23.60% - -
Total Cost 8,904 14,693 14,950 7,863 38,715 2,117 5,038 46.02%
-
Net Worth 145,488 138,062 134,746 131,071 19,690 540,257 -33,448 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 145,488 138,062 134,746 131,071 19,690 540,257 -33,448 -
NOSH 154,775 155,126 154,880 156,037 22,895 272,857 44,010 130.73%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 48.14% 17.22% 14.82% 9.52% -94.49% 8.28% -91.20% -
ROE 5.68% 2.21% 1.93% 0.63% -95.52% 0.04% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.09 11.44 11.33 5.57 86.94 0.85 5.99 50.60%
EPS 5.34 1.97 1.68 0.53 -82.15 0.07 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.89 0.87 0.84 0.86 1.98 -0.76 -
Adjusted Per Share Value based on latest NOSH - 156,037
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.51 6.73 6.65 3.29 7.54 0.87 1.00 247.46%
EPS 3.13 1.16 0.99 0.31 -7.13 0.07 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5513 0.5232 0.5106 0.4967 0.0746 2.0472 -0.1267 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.92 1.19 1.68 1.52 1.69 1.08 0.93 -
P/RPS 8.29 10.40 14.82 27.29 1.94 127.68 0.00 -
P/EPS 17.23 60.41 100.00 286.79 -2.06 1,542.86 0.00 -
EY 5.80 1.66 1.00 0.35 -48.61 0.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.34 1.93 1.81 1.97 0.55 1.11 -7.94%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 15/11/07 29/08/07 31/05/07 28/02/07 30/11/06 24/08/06 -
Price 0.72 1.30 1.21 1.60 1.56 1.70 1.05 -
P/RPS 6.49 11.36 10.68 28.73 1.79 200.98 0.00 -
P/EPS 13.48 65.99 72.02 301.89 -1.90 2,428.57 0.00 -
EY 7.42 1.52 1.39 0.33 -52.66 0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.46 1.39 1.90 1.81 0.86 1.25 -27.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment