[POHUAT] YoY Quarter Result on 31-Oct-2009 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -160.13%
YoY- -228.53%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 112,457 95,615 107,204 80,033 105,754 106,960 93,813 3.06%
PBT 9,501 -513 2,419 -67 2,939 9,025 6,139 7.54%
Tax -1,043 1,937 -640 -1,833 -1,522 -830 -1,100 -0.88%
NP 8,458 1,424 1,779 -1,900 1,417 8,195 5,039 9.00%
-
NP to SH 8,683 1,399 1,792 -2,000 1,556 7,994 5,326 8.47%
-
Tax Rate 10.98% - 26.46% - 51.79% 9.20% 17.92% -
Total Cost 103,999 94,191 105,425 81,933 104,337 98,765 88,774 2.67%
-
Net Worth 108,008 130,524 132,340 120,941 87,106 122,368 108,620 -0.09%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div 2,160 2,256 2,268 2,049 1,742 3,487 1,743 3.63%
Div Payout % 24.88% 161.29% 126.61% 0.00% 111.96% 43.62% 32.73% -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 108,008 130,524 132,340 120,941 87,106 122,368 108,620 -0.09%
NOSH 108,008 112,822 113,441 102,466 87,106 87,175 87,168 3.63%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 7.52% 1.49% 1.66% -2.37% 1.34% 7.66% 5.37% -
ROE 8.04% 1.07% 1.35% -1.65% 1.79% 6.53% 4.90% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 104.12 84.75 94.50 78.11 121.41 122.69 107.62 -0.54%
EPS 8.03 1.24 1.58 -1.76 1.78 9.17 6.11 4.65%
DPS 2.00 2.00 2.00 2.00 2.00 4.00 2.00 0.00%
NAPS 1.00 1.1569 1.1666 1.1803 1.00 1.4037 1.2461 -3.59%
Adjusted Per Share Value based on latest NOSH - 102,466
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 42.44 36.08 40.45 30.20 39.91 40.36 35.40 3.06%
EPS 3.28 0.53 0.68 -0.75 0.59 3.02 2.01 8.49%
DPS 0.82 0.85 0.86 0.77 0.66 1.32 0.66 3.68%
NAPS 0.4076 0.4925 0.4994 0.4564 0.3287 0.4618 0.4099 -0.09%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.40 0.415 0.46 0.54 0.40 0.69 0.49 -
P/RPS 0.38 0.49 0.49 0.69 0.33 0.56 0.46 -3.13%
P/EPS 4.98 33.47 29.12 -27.67 22.39 7.52 8.02 -7.62%
EY 20.10 2.99 3.43 -3.61 4.47 13.29 12.47 8.27%
DY 5.00 4.82 4.35 3.70 5.00 5.80 4.08 3.44%
P/NAPS 0.40 0.36 0.39 0.46 0.40 0.49 0.39 0.42%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 27/12/12 29/12/11 30/12/10 24/12/09 30/12/08 31/12/07 20/12/06 -
Price 0.38 0.40 0.43 0.46 0.36 0.86 0.40 -
P/RPS 0.36 0.47 0.46 0.59 0.30 0.70 0.37 -0.45%
P/EPS 4.73 32.26 27.22 -23.57 20.15 9.38 6.55 -5.27%
EY 21.16 3.10 3.67 -4.24 4.96 10.66 15.28 5.57%
DY 5.26 5.00 4.65 4.35 5.56 4.65 5.00 0.84%
P/NAPS 0.38 0.35 0.37 0.39 0.36 0.61 0.32 2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment