[POHUAT] QoQ Quarter Result on 31-Jan-2010 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 228.35%
YoY- -64.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 107,204 89,808 74,247 84,402 80,033 79,576 65,365 38.94%
PBT 2,419 5,773 1,434 2,972 -67 3,446 1,823 20.69%
Tax -640 -378 -373 -428 -1,833 -176 -330 55.32%
NP 1,779 5,395 1,061 2,544 -1,900 3,270 1,493 12.35%
-
NP to SH 1,792 5,396 970 2,567 -2,000 3,326 1,326 22.16%
-
Tax Rate 26.46% 6.55% 26.01% 14.40% - 5.11% 18.10% -
Total Cost 105,425 84,413 73,186 81,858 81,933 76,306 63,872 39.53%
-
Net Worth 132,340 131,884 127,769 134,392 120,941 138,164 136,412 -1.99%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div 2,268 - - - 2,049 - - -
Div Payout % 126.61% - - - 0.00% - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 132,340 131,884 127,769 134,392 120,941 138,164 136,412 -1.99%
NOSH 113,441 113,361 112,790 113,584 102,466 87,296 87,236 19.08%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 1.66% 6.01% 1.43% 3.01% -2.37% 4.11% 2.28% -
ROE 1.35% 4.09% 0.76% 1.91% -1.65% 2.41% 0.97% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 94.50 79.22 65.83 74.31 78.11 91.16 74.93 16.68%
EPS 1.58 4.76 0.86 2.26 -1.76 3.81 1.52 2.60%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.1666 1.1634 1.1328 1.1832 1.1803 1.5827 1.5637 -17.69%
Adjusted Per Share Value based on latest NOSH - 113,584
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 38.52 32.27 26.68 30.33 28.76 28.59 23.49 38.93%
EPS 0.64 1.94 0.35 0.92 -0.72 1.20 0.48 21.07%
DPS 0.82 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.4755 0.4739 0.4591 0.4829 0.4346 0.4965 0.4902 -2.00%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.46 0.46 0.55 0.49 0.54 0.62 0.56 -
P/RPS 0.49 0.58 0.84 0.66 0.69 0.68 0.75 -24.64%
P/EPS 29.12 9.66 63.95 21.68 -27.67 16.27 36.84 -14.47%
EY 3.43 10.35 1.56 4.61 -3.61 6.15 2.71 16.95%
DY 4.35 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.39 0.40 0.49 0.41 0.46 0.39 0.36 5.46%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/12/10 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 30/06/09 -
Price 0.43 0.45 0.48 0.54 0.46 0.55 0.55 -
P/RPS 0.46 0.57 0.73 0.73 0.59 0.60 0.73 -26.43%
P/EPS 27.22 9.45 55.81 23.89 -23.57 14.44 36.18 -17.23%
EY 3.67 10.58 1.79 4.19 -4.24 6.93 2.76 20.85%
DY 4.65 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.37 0.39 0.42 0.46 0.39 0.35 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment