[POHUAT] QoQ Quarter Result on 30-Apr-2017 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -39.99%
YoY- 173.51%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 161,891 171,684 151,479 127,647 163,459 152,049 125,647 18.35%
PBT 8,012 21,827 11,673 14,212 19,502 24,698 12,239 -24.54%
Tax -1,912 -3,536 -2,194 -3,725 -1,982 -5,696 -2,283 -11.12%
NP 6,100 18,291 9,479 10,487 17,520 19,002 9,956 -27.79%
-
NP to SH 6,240 17,841 9,656 10,604 17,670 19,058 9,993 -26.88%
-
Tax Rate 23.86% 16.20% 18.80% 26.21% 10.16% 23.06% 18.65% -
Total Cost 155,791 153,393 142,000 117,160 145,939 133,047 115,691 21.87%
-
Net Worth 287,555 284,985 273,657 265,331 265,630 243,294 226,123 17.32%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 6,409 6,408 - 4,269 4,269 4,270 -
Div Payout % - 35.93% 66.37% - 24.16% 22.40% 42.74% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 287,555 284,985 273,657 265,331 265,630 243,294 226,123 17.32%
NOSH 233,016 213,664 213,628 226,805 226,805 226,805 213,525 5.97%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 3.77% 10.65% 6.26% 8.22% 10.72% 12.50% 7.92% -
ROE 2.17% 6.26% 3.53% 4.00% 6.65% 7.83% 4.42% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 73.77 80.35 70.91 59.79 76.57 71.23 58.84 16.22%
EPS 2.84 8.35 4.52 4.97 8.28 8.93 4.68 -28.25%
DPS 0.00 3.00 3.00 0.00 2.00 2.00 2.00 -
NAPS 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 1.059 15.21%
Adjusted Per Share Value based on latest NOSH - 226,805
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 58.17 61.69 54.43 45.87 58.73 54.63 45.15 18.34%
EPS 2.24 6.41 3.47 3.81 6.35 6.85 3.59 -26.91%
DPS 0.00 2.30 2.30 0.00 1.53 1.53 1.53 -
NAPS 1.0333 1.024 0.9833 0.9534 0.9545 0.8742 0.8125 17.33%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.01 1.92 1.83 1.85 1.57 1.49 -
P/RPS 2.11 2.50 2.71 3.06 2.42 2.20 2.53 -11.36%
P/EPS 54.86 24.07 42.48 36.84 22.35 17.59 31.84 43.57%
EY 1.82 4.15 2.35 2.71 4.47 5.69 3.14 -30.41%
DY 0.00 1.49 1.56 0.00 1.08 1.27 1.34 -
P/NAPS 1.19 1.51 1.50 1.47 1.49 1.38 1.41 -10.66%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 -
Price 1.52 1.74 1.96 1.89 2.01 1.68 1.53 -
P/RPS 2.06 2.17 2.76 3.16 2.63 2.36 2.60 -14.33%
P/EPS 53.45 20.84 43.36 38.05 24.28 18.82 32.69 38.66%
EY 1.87 4.80 2.31 2.63 4.12 5.31 3.06 -27.92%
DY 0.00 1.72 1.53 0.00 1.00 1.19 1.31 -
P/NAPS 1.16 1.30 1.53 1.52 1.62 1.47 1.44 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment