[POHUAT] QoQ Quarter Result on 31-Jan-2018 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -65.02%
YoY- -64.69%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 189,508 144,997 125,530 161,891 171,684 151,479 127,647 30.04%
PBT 26,369 10,502 12,646 8,012 21,827 11,673 14,212 50.82%
Tax -5,237 -1,299 -1,815 -1,912 -3,536 -2,194 -3,725 25.42%
NP 21,132 9,203 10,831 6,100 18,291 9,479 10,487 59.33%
-
NP to SH 20,860 9,200 10,838 6,240 17,841 9,656 10,604 56.80%
-
Tax Rate 19.86% 12.37% 14.35% 23.86% 16.20% 18.80% 26.21% -
Total Cost 168,376 135,794 114,699 155,791 153,393 142,000 117,160 27.26%
-
Net Worth 316,985 298,476 297,905 287,555 284,985 273,657 265,331 12.55%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 4,391 - 4,391 - 6,409 6,408 - -
Div Payout % 21.05% - 40.52% - 35.93% 66.37% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 316,985 298,476 297,905 287,555 284,985 273,657 265,331 12.55%
NOSH 233,232 233,232 233,232 233,016 213,664 213,628 226,805 1.87%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 11.15% 6.35% 8.63% 3.77% 10.65% 6.26% 8.22% -
ROE 6.58% 3.08% 3.64% 2.17% 6.26% 3.53% 4.00% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 86.31 66.04 57.17 73.77 80.35 70.91 59.79 27.64%
EPS 9.50 4.19 4.94 2.84 8.35 4.52 4.97 53.83%
DPS 2.00 0.00 2.00 0.00 3.00 3.00 0.00 -
NAPS 1.4437 1.3594 1.3568 1.3104 1.3338 1.281 1.2429 10.46%
Adjusted Per Share Value based on latest NOSH - 233,016
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 68.09 52.10 45.11 58.17 61.69 54.43 45.87 30.03%
EPS 7.50 3.31 3.89 2.24 6.41 3.47 3.81 56.87%
DPS 1.58 0.00 1.58 0.00 2.30 2.30 0.00 -
NAPS 1.139 1.0725 1.0704 1.0333 1.024 0.9833 0.9534 12.55%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.46 1.49 1.23 1.56 2.01 1.92 1.83 -
P/RPS 1.69 2.26 2.15 2.11 2.50 2.71 3.06 -32.61%
P/EPS 15.37 35.56 24.92 54.86 24.07 42.48 36.84 -44.07%
EY 6.51 2.81 4.01 1.82 4.15 2.35 2.71 79.08%
DY 1.37 0.00 1.63 0.00 1.49 1.56 0.00 -
P/NAPS 1.01 1.10 0.91 1.19 1.51 1.50 1.47 -22.08%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 -
Price 1.48 1.43 1.28 1.52 1.74 1.96 1.89 -
P/RPS 1.71 2.17 2.24 2.06 2.17 2.76 3.16 -33.51%
P/EPS 15.58 34.13 25.93 53.45 20.84 43.36 38.05 -44.76%
EY 6.42 2.93 3.86 1.87 4.80 2.31 2.63 81.00%
DY 1.35 0.00 1.56 0.00 1.72 1.53 0.00 -
P/NAPS 1.03 1.05 0.94 1.16 1.30 1.53 1.52 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment