[POHUAT] QoQ Quarter Result on 31-Jul-2016 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 157.75%
YoY- -5.97%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 127,647 163,459 152,049 125,647 106,464 151,058 140,179 -6.05%
PBT 14,212 19,502 24,698 12,239 5,458 16,219 19,887 -20.08%
Tax -3,725 -1,982 -5,696 -2,283 -1,684 -2,188 -4,303 -9.17%
NP 10,487 17,520 19,002 9,956 3,774 14,031 15,584 -23.22%
-
NP to SH 10,604 17,670 19,058 9,993 3,877 14,136 15,851 -23.52%
-
Tax Rate 26.21% 10.16% 23.06% 18.65% 30.85% 13.49% 21.64% -
Total Cost 117,160 145,939 133,047 115,691 102,690 137,027 124,595 -4.02%
-
Net Worth 265,331 265,630 243,294 226,123 216,515 221,948 213,615 15.56%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 4,269 4,269 4,270 4,260 4,270 4,266 -
Div Payout % - 24.16% 22.40% 42.74% 109.89% 30.21% 26.92% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 265,331 265,630 243,294 226,123 216,515 221,948 213,615 15.56%
NOSH 226,805 226,805 226,805 213,525 213,021 213,534 213,337 4.16%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 8.22% 10.72% 12.50% 7.92% 3.54% 9.29% 11.12% -
ROE 4.00% 6.65% 7.83% 4.42% 1.79% 6.37% 7.42% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 59.79 76.57 71.23 58.84 49.98 70.74 65.71 -6.10%
EPS 4.97 8.28 8.93 4.68 1.82 6.62 7.43 -23.53%
DPS 0.00 2.00 2.00 2.00 2.00 2.00 2.00 -
NAPS 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 15.51%
Adjusted Per Share Value based on latest NOSH - 213,525
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 48.17 61.68 57.38 47.41 40.18 57.00 52.90 -6.05%
EPS 4.00 6.67 7.19 3.77 1.46 5.33 5.98 -23.53%
DPS 0.00 1.61 1.61 1.61 1.61 1.61 1.61 -
NAPS 1.0013 1.0024 0.9181 0.8533 0.817 0.8375 0.8061 15.56%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.83 1.85 1.57 1.49 1.51 1.68 1.49 -
P/RPS 3.06 2.42 2.20 2.53 3.02 2.37 2.27 22.05%
P/EPS 36.84 22.35 17.59 31.84 82.97 25.38 20.05 50.07%
EY 2.71 4.47 5.69 3.14 1.21 3.94 4.99 -33.45%
DY 0.00 1.08 1.27 1.34 1.32 1.19 1.34 -
P/NAPS 1.47 1.49 1.38 1.41 1.49 1.62 1.49 -0.89%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 -
Price 1.89 2.01 1.68 1.53 1.54 1.46 2.05 -
P/RPS 3.16 2.63 2.36 2.60 3.08 2.06 3.12 0.85%
P/EPS 38.05 24.28 18.82 32.69 84.62 22.05 27.59 23.92%
EY 2.63 4.12 5.31 3.06 1.18 4.53 3.62 -19.19%
DY 0.00 1.00 1.19 1.31 1.30 1.37 0.98 -
P/NAPS 1.52 1.62 1.47 1.44 1.52 1.40 2.05 -18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment