[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2017 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -19.99%
YoY- 56.98%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 647,564 614,269 590,112 582,212 653,836 535,219 510,893 17.07%
PBT 32,048 67,214 60,516 67,428 78,008 58,614 45,221 -20.46%
Tax -7,648 -11,437 -10,534 -11,414 -7,928 -11,851 -8,206 -4.57%
NP 24,400 55,777 49,981 56,014 70,080 46,763 37,014 -24.19%
-
NP to SH 24,960 55,772 50,574 56,550 70,680 47,064 37,341 -23.49%
-
Tax Rate 23.86% 17.02% 17.41% 16.93% 10.16% 20.22% 18.15% -
Total Cost 623,164 558,492 540,130 526,198 583,756 488,456 473,878 19.97%
-
Net Worth 287,555 284,904 273,590 265,331 265,630 243,294 226,054 17.34%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 17,088 14,238 8,539 17,078 17,077 17,076 -
Div Payout % - 30.64% 28.15% 15.10% 24.16% 36.29% 45.73% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 287,555 284,904 273,590 265,331 265,630 243,294 226,054 17.34%
NOSH 233,016 213,603 213,575 226,805 226,805 226,805 213,460 6.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 3.77% 9.08% 8.47% 9.62% 10.72% 8.74% 7.25% -
ROE 8.68% 19.58% 18.49% 21.31% 26.61% 19.34% 16.52% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 295.10 287.57 276.30 272.73 306.28 250.72 239.34 14.93%
EPS 11.36 26.11 23.68 26.48 33.12 22.05 17.49 -24.94%
DPS 0.00 8.00 6.67 4.00 8.00 8.00 8.00 -
NAPS 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 1.059 15.21%
Adjusted Per Share Value based on latest NOSH - 226,805
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 232.69 220.72 212.04 209.20 234.94 192.32 183.58 17.07%
EPS 8.97 20.04 18.17 20.32 25.40 16.91 13.42 -23.49%
DPS 0.00 6.14 5.12 3.07 6.14 6.14 6.14 -
NAPS 1.0333 1.0237 0.9831 0.9534 0.9545 0.8742 0.8123 17.34%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.01 1.92 1.83 1.85 1.57 1.49 -
P/RPS 0.53 0.70 0.69 0.67 0.60 0.63 0.62 -9.90%
P/EPS 13.72 7.70 8.11 6.91 5.59 7.12 8.52 37.26%
EY 7.29 12.99 12.33 14.48 17.90 14.04 11.74 -27.15%
DY 0.00 3.98 3.47 2.19 4.32 5.10 5.37 -
P/NAPS 1.19 1.51 1.50 1.47 1.49 1.38 1.41 -10.66%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 -
Price 1.52 1.74 1.96 1.89 2.01 1.68 1.53 -
P/RPS 0.52 0.61 0.71 0.69 0.66 0.67 0.64 -12.89%
P/EPS 13.36 6.66 8.28 7.13 6.07 7.62 8.75 32.49%
EY 7.48 15.01 12.08 14.02 16.47 13.12 11.43 -24.56%
DY 0.00 4.60 3.40 2.12 3.98 4.76 5.23 -
P/NAPS 1.16 1.30 1.53 1.52 1.62 1.47 1.44 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment