[POHUAT] QoQ Quarter Result on 31-Jan-2003 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- 10.69%
YoY- 56.81%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 51,274 45,726 49,322 45,541 41,898 42,028 36,942 24.35%
PBT 2,734 2,512 3,456 2,467 4,545 3,189 2,464 7.15%
Tax -5,121 -282 -1,126 -510 -2,777 -571 -156 918.72%
NP -2,387 2,230 2,330 1,957 1,768 2,618 2,308 -
-
NP to SH -2,734 2,230 2,330 1,957 1,768 2,618 2,308 -
-
Tax Rate 187.31% 11.23% 32.58% 20.67% 61.10% 17.91% 6.33% -
Total Cost 53,661 43,496 46,992 43,584 40,130 39,410 34,634 33.79%
-
Net Worth 273,399 90,579 89,332 86,824 45,995 82,818 80,458 125.51%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - 919 - - 919 - - -
Div Payout % - 41.24% - - 52.03% - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 273,399 90,579 89,332 86,824 45,995 82,818 80,458 125.51%
NOSH 246,306 45,979 46,047 45,938 45,995 46,010 45,976 205.23%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin -4.66% 4.88% 4.72% 4.30% 4.22% 6.23% 6.25% -
ROE -1.00% 2.46% 2.61% 2.25% 3.84% 3.16% 2.87% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 20.82 99.45 107.11 99.13 91.09 91.34 80.35 -59.25%
EPS 1.11 4.85 5.06 4.26 1.79 5.69 5.02 -63.33%
DPS 0.00 2.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.11 1.97 1.94 1.89 1.00 1.80 1.75 -26.11%
Adjusted Per Share Value based on latest NOSH - 45,938
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 19.35 17.26 18.61 17.19 15.81 15.86 13.94 24.36%
EPS -1.03 0.84 0.88 0.74 0.67 0.99 0.87 -
DPS 0.00 0.35 0.00 0.00 0.35 0.00 0.00 -
NAPS 1.0317 0.3418 0.3371 0.3276 0.1736 0.3125 0.3036 125.52%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.35 1.53 1.04 1.09 1.16 1.18 1.34 -
P/RPS 6.49 1.54 0.97 1.10 1.27 1.29 1.67 146.57%
P/EPS -121.62 31.55 20.55 25.59 30.18 20.74 26.69 -
EY -0.82 3.17 4.87 3.91 3.31 4.82 3.75 -
DY 0.00 1.31 0.00 0.00 1.72 0.00 0.00 -
P/NAPS 1.22 0.78 0.54 0.58 1.16 0.66 0.77 35.79%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 18/02/04 15/09/03 19/06/03 28/03/03 30/12/02 27/09/02 20/06/02 -
Price 1.45 1.19 1.36 1.06 1.03 1.12 1.20 -
P/RPS 6.97 1.20 1.27 1.07 1.13 1.23 1.49 178.91%
P/EPS -130.63 24.54 26.88 24.88 26.80 19.68 23.90 -
EY -0.77 4.08 3.72 4.02 3.73 5.08 4.18 -
DY 0.00 1.68 0.00 0.00 1.94 0.00 0.00 -
P/NAPS 1.31 0.60 0.70 0.56 1.03 0.62 0.69 53.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment