[POHUAT] YoY Annualized Quarter Result on 31-Jan-2003 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -2.24%
YoY- 527.24%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 347,144 319,120 240,700 182,164 33,644 133,740 113,076 20.53%
PBT 3,900 6,704 6,316 9,868 1,960 12,100 12,100 -17.18%
Tax -2,116 -2,540 -2,224 -2,040 -712 -2,456 -2,456 -2.45%
NP 1,784 4,164 4,092 7,828 1,248 9,644 9,644 -24.49%
-
NP to SH 1,084 4,164 4,092 7,828 1,248 9,644 9,644 -30.50%
-
Tax Rate 54.26% 37.89% 35.21% 20.67% 36.33% 20.30% 20.30% -
Total Cost 345,360 314,956 236,608 174,336 32,396 124,096 103,432 22.23%
-
Net Worth 105,777 104,099 97,965 86,824 79,462 76,397 49,689 13.40%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 105,777 104,099 97,965 86,824 79,462 76,397 49,689 13.40%
NOSH 87,419 87,478 86,694 45,938 46,051 46,022 34,992 16.46%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 0.51% 1.30% 1.70% 4.30% 3.71% 7.21% 8.53% -
ROE 1.02% 4.00% 4.18% 9.02% 1.57% 12.62% 19.41% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 397.10 364.80 277.64 396.53 73.06 290.60 323.14 3.49%
EPS 1.24 4.76 4.72 17.04 2.71 20.96 27.56 -40.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.19 1.13 1.89 1.7255 1.66 1.42 -2.62%
Adjusted Per Share Value based on latest NOSH - 45,938
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 124.74 114.67 86.49 65.46 12.09 48.06 40.63 20.53%
EPS 0.39 1.50 1.47 2.81 0.45 3.47 3.47 -30.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3801 0.3741 0.352 0.312 0.2855 0.2745 0.1785 13.41%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/06 31/01/05 30/01/04 31/01/03 - - - -
Price 0.49 0.79 1.47 1.09 0.00 0.00 0.00 -
P/RPS 0.12 0.22 0.53 0.27 0.00 0.00 0.00 -
P/EPS 39.52 16.60 31.14 6.40 0.00 0.00 0.00 -
EY 2.53 6.03 3.21 15.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.66 1.30 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/06 30/03/05 30/03/04 28/03/03 21/03/02 29/03/01 31/03/00 -
Price 0.55 0.73 1.20 1.06 1.20 0.00 0.00 -
P/RPS 0.14 0.20 0.43 0.27 1.64 0.00 0.00 -
P/EPS 44.35 15.34 25.42 6.22 44.28 0.00 0.00 -
EY 2.25 6.52 3.93 16.08 2.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 1.06 0.56 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment