[POHUAT] QoQ Quarter Result on 31-Oct-2002 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
QoQ- -32.47%
YoY- 116.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 45,726 49,322 45,541 41,898 42,028 36,942 33,644 22.76%
PBT 2,512 3,456 2,467 4,545 3,189 2,464 1,960 18.04%
Tax -282 -1,126 -510 -2,777 -571 -156 -712 -46.15%
NP 2,230 2,330 1,957 1,768 2,618 2,308 1,248 47.40%
-
NP to SH 2,230 2,330 1,957 1,768 2,618 2,308 1,248 47.40%
-
Tax Rate 11.23% 32.58% 20.67% 61.10% 17.91% 6.33% 36.33% -
Total Cost 43,496 46,992 43,584 40,130 39,410 34,634 32,396 21.76%
-
Net Worth 90,579 89,332 86,824 45,995 82,818 80,458 79,462 9.14%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div 919 - - 919 - - - -
Div Payout % 41.24% - - 52.03% - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 90,579 89,332 86,824 45,995 82,818 80,458 79,462 9.14%
NOSH 45,979 46,047 45,938 45,995 46,010 45,976 46,051 -0.10%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 4.88% 4.72% 4.30% 4.22% 6.23% 6.25% 3.71% -
ROE 2.46% 2.61% 2.25% 3.84% 3.16% 2.87% 1.57% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 99.45 107.11 99.13 91.09 91.34 80.35 73.06 22.89%
EPS 4.85 5.06 4.26 1.79 5.69 5.02 2.71 47.56%
DPS 2.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.89 1.00 1.80 1.75 1.7255 9.26%
Adjusted Per Share Value based on latest NOSH - 45,995
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 16.43 17.72 16.36 15.05 15.10 13.27 12.09 22.75%
EPS 0.80 0.84 0.70 0.64 0.94 0.83 0.45 46.90%
DPS 0.33 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.3255 0.321 0.312 0.1653 0.2976 0.2891 0.2855 9.16%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 - -
Price 1.53 1.04 1.09 1.16 1.18 1.34 0.00 -
P/RPS 1.54 0.97 1.10 1.27 1.29 1.67 0.00 -
P/EPS 31.55 20.55 25.59 30.18 20.74 26.69 0.00 -
EY 3.17 4.87 3.91 3.31 4.82 3.75 0.00 -
DY 1.31 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 0.78 0.54 0.58 1.16 0.66 0.77 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 15/09/03 19/06/03 28/03/03 30/12/02 27/09/02 20/06/02 21/03/02 -
Price 1.19 1.36 1.06 1.03 1.12 1.20 1.20 -
P/RPS 1.20 1.27 1.07 1.13 1.23 1.49 1.64 -18.84%
P/EPS 24.54 26.88 24.88 26.80 19.68 23.90 44.28 -32.60%
EY 4.08 3.72 4.02 3.73 5.08 4.18 2.26 48.42%
DY 1.68 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.56 1.03 0.62 0.69 0.70 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment