[POHUAT] QoQ Quarter Result on 30-Apr-2016 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- -72.57%
YoY- -14.4%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 163,459 152,049 125,647 106,464 151,058 140,179 112,497 28.14%
PBT 19,502 24,698 12,239 5,458 16,219 19,887 12,153 36.86%
Tax -1,982 -5,696 -2,283 -1,684 -2,188 -4,303 -1,662 12.39%
NP 17,520 19,002 9,956 3,774 14,031 15,584 10,491 40.54%
-
NP to SH 17,670 19,058 9,993 3,877 14,136 15,851 10,628 40.12%
-
Tax Rate 10.16% 23.06% 18.65% 30.85% 13.49% 21.64% 13.68% -
Total Cost 145,939 133,047 115,691 102,690 137,027 124,595 102,006 26.83%
-
Net Worth 265,630 243,294 226,123 216,515 221,948 213,615 196,500 22.14%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 4,269 4,269 4,270 4,260 4,270 4,266 3,201 21.05%
Div Payout % 24.16% 22.40% 42.74% 109.89% 30.21% 26.92% 30.12% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 265,630 243,294 226,123 216,515 221,948 213,615 196,500 22.14%
NOSH 226,805 226,805 213,525 213,021 213,534 213,337 106,706 64.93%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 10.72% 12.50% 7.92% 3.54% 9.29% 11.12% 9.33% -
ROE 6.65% 7.83% 4.42% 1.79% 6.37% 7.42% 5.41% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 76.57 71.23 58.84 49.98 70.74 65.71 105.43 -19.12%
EPS 8.28 8.93 4.68 1.82 6.62 7.43 9.96 -11.53%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 3.00 -23.59%
NAPS 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 1.8415 -22.90%
Adjusted Per Share Value based on latest NOSH - 213,021
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 58.73 54.63 45.15 38.26 54.28 50.37 40.42 28.13%
EPS 6.35 6.85 3.59 1.39 5.08 5.70 3.82 40.11%
DPS 1.53 1.53 1.53 1.53 1.53 1.53 1.15 20.86%
NAPS 0.9545 0.8742 0.8125 0.778 0.7975 0.7676 0.7061 22.14%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.85 1.57 1.49 1.51 1.68 1.49 2.82 -
P/RPS 2.42 2.20 2.53 3.02 2.37 2.27 2.67 -6.31%
P/EPS 22.35 17.59 31.84 82.97 25.38 20.05 28.31 -14.51%
EY 4.47 5.69 3.14 1.21 3.94 4.99 3.53 16.96%
DY 1.08 1.27 1.34 1.32 1.19 1.34 1.06 1.24%
P/NAPS 1.49 1.38 1.41 1.49 1.62 1.49 1.53 -1.74%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 14/09/15 -
Price 2.01 1.68 1.53 1.54 1.46 2.05 2.90 -
P/RPS 2.63 2.36 2.60 3.08 2.06 3.12 2.75 -2.91%
P/EPS 24.28 18.82 32.69 84.62 22.05 27.59 29.12 -11.36%
EY 4.12 5.31 3.06 1.18 4.53 3.62 3.43 12.93%
DY 1.00 1.19 1.31 1.30 1.37 0.98 1.03 -1.94%
P/NAPS 1.62 1.47 1.44 1.52 1.40 2.05 1.57 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment