[POHUAT] QoQ Quarter Result on 31-Jan-2002 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
21-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- 53.13%
YoY- -48.24%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 41,898 42,028 36,942 33,644 30,044 28,146 29,945 25.02%
PBT 4,545 3,189 2,464 1,960 2,153 616 754 230.13%
Tax -2,777 -571 -156 -712 -1,338 -217 -229 425.43%
NP 1,768 2,618 2,308 1,248 815 399 525 124.17%
-
NP to SH 1,768 2,618 2,308 1,248 815 399 525 124.17%
-
Tax Rate 61.10% 17.91% 6.33% 36.33% 62.15% 35.23% 30.37% -
Total Cost 40,130 39,410 34,634 32,396 29,229 27,747 29,420 22.92%
-
Net Worth 45,995 82,818 80,458 79,462 77,355 77,048 77,368 -29.23%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 919 - - - 920 - - -
Div Payout % 52.03% - - - 112.99% - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 45,995 82,818 80,458 79,462 77,355 77,048 77,368 -29.23%
NOSH 45,995 46,010 45,976 46,051 46,045 45,862 46,052 -0.08%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 4.22% 6.23% 6.25% 3.71% 2.71% 1.42% 1.75% -
ROE 3.84% 3.16% 2.87% 1.57% 1.05% 0.52% 0.68% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 91.09 91.34 80.35 73.06 65.25 61.37 65.02 25.12%
EPS 1.79 5.69 5.02 2.71 1.77 0.87 1.14 34.98%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.00 1.80 1.75 1.7255 1.68 1.68 1.68 -29.17%
Adjusted Per Share Value based on latest NOSH - 46,051
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 15.81 15.86 13.94 12.70 11.34 10.62 11.30 25.01%
EPS 0.67 0.99 0.87 0.47 0.31 0.15 0.20 123.39%
DPS 0.35 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.1736 0.3125 0.3036 0.2999 0.2919 0.2907 0.292 -29.22%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 - - - - -
Price 1.16 1.18 1.34 0.00 0.00 0.00 0.00 -
P/RPS 1.27 1.29 1.67 0.00 0.00 0.00 0.00 -
P/EPS 30.18 20.74 26.69 0.00 0.00 0.00 0.00 -
EY 3.31 4.82 3.75 0.00 0.00 0.00 0.00 -
DY 1.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.66 0.77 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 27/09/02 20/06/02 21/03/02 28/12/01 24/10/01 21/06/01 -
Price 1.03 1.12 1.20 1.20 0.00 0.00 0.00 -
P/RPS 1.13 1.23 1.49 1.64 0.00 0.00 0.00 -
P/EPS 26.80 19.68 23.90 44.28 0.00 0.00 0.00 -
EY 3.73 5.08 4.18 2.26 0.00 0.00 0.00 -
DY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.62 0.69 0.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment