[AHEALTH] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -9.46%
YoY- 1.52%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 46,257 37,002 40,233 40,920 39,344 32,269 35,315 19.73%
PBT 3,897 3,428 3,228 3,171 3,316 2,538 2,611 30.63%
Tax -1,086 -1,062 -963 -960 -874 -794 -615 46.14%
NP 2,811 2,366 2,265 2,211 2,442 1,744 1,996 25.66%
-
NP to SH 2,811 2,366 2,265 2,211 2,442 1,744 1,996 25.66%
-
Tax Rate 27.87% 30.98% 29.83% 30.27% 26.36% 31.28% 23.55% -
Total Cost 43,446 34,636 37,968 38,709 36,902 30,525 33,319 19.37%
-
Net Worth 77,889 43,537 74,340 73,844 72,999 68,979 68,992 8.43%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 2,225 - - 1,735 - -
Div Payout % - - 98.27% - - 99.50% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 77,889 43,537 74,340 73,844 72,999 68,979 68,992 8.43%
NOSH 43,513 43,537 43,474 43,438 43,451 43,383 43,391 0.18%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.08% 6.39% 5.63% 5.40% 6.21% 5.40% 5.65% -
ROE 3.61% 5.43% 3.05% 2.99% 3.35% 2.53% 2.89% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 106.30 84.99 92.54 94.20 90.55 74.38 81.39 19.50%
EPS 6.46 3.61 5.21 5.09 5.62 4.02 4.60 25.43%
DPS 0.00 0.00 5.12 0.00 0.00 4.00 0.00 -
NAPS 1.79 1.00 1.71 1.70 1.68 1.59 1.59 8.22%
Adjusted Per Share Value based on latest NOSH - 43,438
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.42 5.14 5.59 5.68 5.46 4.48 4.90 19.75%
EPS 0.39 0.33 0.31 0.31 0.34 0.24 0.28 24.74%
DPS 0.00 0.00 0.31 0.00 0.00 0.24 0.00 -
NAPS 0.1082 0.0605 0.1032 0.1026 0.1014 0.0958 0.0958 8.46%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 2.44 2.70 2.88 2.64 2.90 2.70 2.28 -
P/RPS 2.30 3.18 3.11 2.80 3.20 3.63 2.80 -12.30%
P/EPS 37.77 49.68 55.28 51.87 51.60 67.16 49.57 -16.59%
EY 2.65 2.01 1.81 1.93 1.94 1.49 2.02 19.85%
DY 0.00 0.00 1.78 0.00 0.00 1.48 0.00 -
P/NAPS 1.36 2.70 1.68 1.55 1.73 1.70 1.43 -3.29%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 26/02/03 18/11/02 21/08/02 22/05/02 20/02/02 21/11/01 -
Price 2.70 2.45 2.70 2.68 2.91 3.00 2.68 -
P/RPS 2.54 2.88 2.92 2.84 3.21 4.03 3.29 -15.85%
P/EPS 41.80 45.08 51.82 52.65 51.78 74.63 58.26 -19.87%
EY 2.39 2.22 1.93 1.90 1.93 1.34 1.72 24.54%
DY 0.00 0.00 1.90 0.00 0.00 1.33 0.00 -
P/NAPS 1.51 2.45 1.58 1.58 1.73 1.89 1.69 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment