[AHEALTH] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 12.8%
YoY- 31.27%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 180,653 159,270 178,229 163,061 165,253 155,946 168,400 4.78%
PBT 17,124 16,183 14,543 16,739 18,637 17,368 16,526 2.39%
Tax -3,002 -2,953 -3,129 64 -3,695 -3,667 -3,305 -6.20%
NP 14,122 13,230 11,414 16,803 14,942 13,701 13,221 4.48%
-
NP to SH 14,123 13,224 11,399 16,804 14,897 13,699 13,181 4.70%
-
Tax Rate 17.53% 18.25% 21.52% -0.38% 19.83% 21.11% 20.00% -
Total Cost 166,531 146,040 166,815 146,258 150,311 142,245 155,179 4.81%
-
Net Worth 409,992 405,125 392,099 381,202 365,595 360,809 356,123 9.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 8,008 - 8,210 - 7,614 - -
Div Payout % - 60.56% - 48.86% - 55.58% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 409,992 405,125 392,099 381,202 365,595 360,809 356,123 9.83%
NOSH 471,654 471,124 117,661 117,546 117,431 117,146 117,146 152.86%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.82% 8.31% 6.40% 10.30% 9.04% 8.79% 7.85% -
ROE 3.44% 3.26% 2.91% 4.41% 4.07% 3.80% 3.70% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 38.33 33.81 151.82 139.02 141.03 133.12 143.75 -58.53%
EPS 3.00 2.81 9.71 14.33 12.71 11.69 11.25 -58.53%
DPS 0.00 1.70 0.00 7.00 0.00 6.50 0.00 -
NAPS 0.87 0.86 3.34 3.25 3.12 3.08 3.04 -56.53%
Adjusted Per Share Value based on latest NOSH - 117,546
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.09 22.12 24.75 22.64 22.95 21.66 23.39 4.78%
EPS 1.96 1.84 1.58 2.33 2.07 1.90 1.83 4.67%
DPS 0.00 1.11 0.00 1.14 0.00 1.06 0.00 -
NAPS 0.5694 0.5626 0.5445 0.5294 0.5077 0.5011 0.4946 9.83%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.18 2.17 8.87 7.80 8.25 6.79 5.48 -
P/RPS 5.69 6.42 5.84 5.61 5.85 5.10 3.81 30.62%
P/EPS 72.74 77.30 91.35 54.44 64.89 58.06 48.70 30.63%
EY 1.37 1.29 1.09 1.84 1.54 1.72 2.05 -23.54%
DY 0.00 0.78 0.00 0.90 0.00 0.96 0.00 -
P/NAPS 2.51 2.52 2.66 2.40 2.64 2.20 1.80 24.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 24/05/18 -
Price 2.40 2.03 8.60 8.95 8.10 7.25 5.76 -
P/RPS 6.26 6.00 5.66 6.44 5.74 5.45 4.01 34.53%
P/EPS 80.08 72.31 88.57 62.47 63.71 62.00 51.19 34.72%
EY 1.25 1.38 1.13 1.60 1.57 1.61 1.95 -25.63%
DY 0.00 0.84 0.00 0.78 0.00 0.90 0.00 -
P/NAPS 2.76 2.36 2.57 2.75 2.60 2.35 1.89 28.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment