[EUROSP] QoQ Quarter Result on 29-Feb-2020 [#3]

Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- -2955.56%
Quarter Report
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 12,270 13,605 4,503 11,651 11,651 13,960 16,937 -22.69%
PBT 977 1,975 -2,729 -562 -562 -17 1,130 -10.97%
Tax -516 15 233 -209 -209 -84 -254 76.13%
NP 461 1,990 -2,496 -771 -771 -101 876 -40.11%
-
NP to SH 461 1,990 -2,496 -771 -771 -101 876 -40.11%
-
Tax Rate 52.81% -0.76% - - - - 22.48% -
Total Cost 11,809 11,615 6,999 12,422 12,422 14,061 16,061 -21.77%
-
Net Worth 42,781 42,319 40,329 42,821 0 43,594 43,696 -1.67%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 42,781 42,319 40,329 42,821 0 43,594 43,696 -1.67%
NOSH 44,421 44,421 44,421 44,421 44,310 44,421 44,421 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 3.76% 14.63% -55.43% -6.62% -6.62% -0.72% 5.17% -
ROE 1.08% 4.70% -6.19% -1.80% 0.00% -0.23% 2.00% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 27.62 30.63 10.14 26.23 26.29 31.43 38.13 -22.70%
EPS 1.04 4.48 -5.62 -1.74 -1.74 -0.23 1.97 -39.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9527 0.9079 0.964 0.00 0.9814 0.9837 -1.67%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 27.62 30.63 10.14 26.23 26.23 31.43 38.13 -22.70%
EPS 1.04 4.48 -5.62 -1.74 -1.74 -0.23 1.97 -39.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9527 0.9079 0.964 0.00 0.9814 0.9837 -1.67%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.63 0.47 0.475 0.36 0.36 0.45 0.37 -
P/RPS 2.28 1.53 4.69 1.37 1.37 1.43 0.97 97.89%
P/EPS 60.71 10.49 -8.45 -20.74 -20.69 -197.92 18.76 155.47%
EY 1.65 9.53 -11.83 -4.82 -4.83 -0.51 5.33 -60.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.52 0.37 0.00 0.46 0.38 53.53%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 19/01/21 27/10/20 29/07/20 22/05/20 - 21/01/20 29/10/19 -
Price 0.58 0.60 0.375 0.435 0.00 0.48 0.40 -
P/RPS 2.10 1.96 3.70 1.66 0.00 1.53 1.05 73.95%
P/EPS 55.89 13.39 -6.67 -25.06 0.00 -211.11 20.28 124.71%
EY 1.79 7.47 -14.98 -3.99 0.00 -0.47 4.93 -55.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.41 0.45 0.00 0.49 0.41 35.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment