[EUROSP] QoQ Quarter Result on 31-Aug-2006 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- -24.4%
YoY- -12.26%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 20,692 18,975 16,276 15,793 19,077 13,955 13,834 30.82%
PBT 1,836 2,519 1,338 1,901 2,330 1,189 706 89.21%
Tax -38 -392 -170 -219 -105 -172 -91 -44.16%
NP 1,798 2,127 1,168 1,682 2,225 1,017 615 104.59%
-
NP to SH 1,798 2,127 1,168 1,682 2,225 1,017 615 104.59%
-
Tax Rate 2.07% 15.56% 12.71% 11.52% 4.51% 14.47% 12.89% -
Total Cost 18,894 16,848 15,108 14,111 16,852 12,938 13,219 26.91%
-
Net Worth 64,100 62,286 62,475 61,259 59,023 56,843 56,879 8.30%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div 3,198 - - - 3,199 - - -
Div Payout % 177.88% - - - 143.82% - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 64,100 62,286 62,475 61,259 59,023 56,843 56,879 8.30%
NOSH 39,977 39,981 39,999 39,976 39,999 40,039 39,935 0.07%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 8.69% 11.21% 7.18% 10.65% 11.66% 7.29% 4.45% -
ROE 2.80% 3.41% 1.87% 2.75% 3.77% 1.79% 1.08% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 51.76 47.46 40.69 39.51 47.69 34.85 34.64 30.73%
EPS 4.50 5.32 2.92 4.21 5.56 2.54 1.54 104.52%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.6034 1.5579 1.5619 1.5324 1.4756 1.4197 1.4243 8.22%
Adjusted Per Share Value based on latest NOSH - 39,976
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 46.58 42.72 36.64 35.55 42.95 31.42 31.14 30.82%
EPS 4.05 4.79 2.63 3.79 5.01 2.29 1.38 105.11%
DPS 7.20 0.00 0.00 0.00 7.20 0.00 0.00 -
NAPS 1.443 1.4022 1.4065 1.3791 1.3287 1.2797 1.2805 8.29%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.99 0.99 0.88 0.86 0.69 0.77 0.81 -
P/RPS 1.91 2.09 2.16 2.18 1.45 2.21 2.34 -12.67%
P/EPS 22.01 18.61 30.14 20.44 12.40 30.31 52.60 -44.08%
EY 4.54 5.37 3.32 4.89 8.06 3.30 1.90 78.82%
DY 8.08 0.00 0.00 0.00 11.59 0.00 0.00 -
P/NAPS 0.62 0.64 0.56 0.56 0.47 0.54 0.57 5.77%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 30/07/07 25/04/07 29/01/07 31/10/06 27/07/06 26/04/06 25/01/06 -
Price 1.28 0.91 1.04 0.95 0.70 0.70 0.75 -
P/RPS 2.47 1.92 2.56 2.40 1.47 2.01 2.17 9.02%
P/EPS 28.46 17.11 35.62 22.58 12.58 27.56 48.70 -30.12%
EY 3.51 5.85 2.81 4.43 7.95 3.63 2.05 43.16%
DY 6.25 0.00 0.00 0.00 11.43 0.00 0.00 -
P/NAPS 0.80 0.58 0.67 0.62 0.47 0.49 0.53 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment