[EUROSP] QoQ Quarter Result on 28-Feb-2007 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 82.11%
YoY- 109.14%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 18,064 21,567 20,692 18,975 16,276 15,793 19,077 -3.56%
PBT 1,922 2,549 1,836 2,519 1,338 1,901 2,330 -12.03%
Tax -240 -149 -38 -392 -170 -219 -105 73.43%
NP 1,682 2,400 1,798 2,127 1,168 1,682 2,225 -17.00%
-
NP to SH 1,682 2,400 1,798 2,127 1,168 1,682 2,225 -17.00%
-
Tax Rate 12.49% 5.85% 2.07% 15.56% 12.71% 11.52% 4.51% -
Total Cost 16,382 19,167 18,894 16,848 15,108 14,111 16,852 -1.86%
-
Net Worth 68,503 66,634 64,100 62,286 62,475 61,259 59,023 10.42%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div 1,207 - 3,198 - - - 3,199 -47.75%
Div Payout % 71.77% - 177.88% - - - 143.82% -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 68,503 66,634 64,100 62,286 62,475 61,259 59,023 10.42%
NOSH 40,239 40,133 39,977 39,981 39,999 39,976 39,999 0.39%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 9.31% 11.13% 8.69% 11.21% 7.18% 10.65% 11.66% -
ROE 2.46% 3.60% 2.80% 3.41% 1.87% 2.75% 3.77% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 44.89 53.74 51.76 47.46 40.69 39.51 47.69 -3.94%
EPS 4.18 5.98 4.50 5.32 2.92 4.21 5.56 -17.30%
DPS 3.00 0.00 8.00 0.00 0.00 0.00 8.00 -47.96%
NAPS 1.7024 1.6603 1.6034 1.5579 1.5619 1.5324 1.4756 9.99%
Adjusted Per Share Value based on latest NOSH - 39,981
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 40.67 48.55 46.58 42.72 36.64 35.55 42.95 -3.56%
EPS 3.79 5.40 4.05 4.79 2.63 3.79 5.01 -16.96%
DPS 2.72 0.00 7.20 0.00 0.00 0.00 7.20 -47.71%
NAPS 1.5421 1.5001 1.443 1.4022 1.4065 1.3791 1.3287 10.42%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 1.02 1.00 0.99 0.99 0.88 0.86 0.69 -
P/RPS 2.27 1.86 1.91 2.09 2.16 2.18 1.45 34.78%
P/EPS 24.40 16.72 22.01 18.61 30.14 20.44 12.40 56.96%
EY 4.10 5.98 4.54 5.37 3.32 4.89 8.06 -36.25%
DY 2.94 0.00 8.08 0.00 0.00 0.00 11.59 -59.89%
P/NAPS 0.60 0.60 0.62 0.64 0.56 0.56 0.47 17.66%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 28/01/08 31/10/07 30/07/07 25/04/07 29/01/07 31/10/06 27/07/06 -
Price 1.02 1.12 1.28 0.91 1.04 0.95 0.70 -
P/RPS 2.27 2.08 2.47 1.92 2.56 2.40 1.47 33.56%
P/EPS 24.40 18.73 28.46 17.11 35.62 22.58 12.58 55.46%
EY 4.10 5.34 3.51 5.85 2.81 4.43 7.95 -35.66%
DY 2.94 0.00 6.25 0.00 0.00 0.00 11.43 -59.52%
P/NAPS 0.60 0.67 0.80 0.58 0.67 0.62 0.47 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment