[TAWIN] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 13.97%
YoY- -36.86%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 97,496 83,253 118,059 123,895 115,119 99,624 129,088 -17.07%
PBT -3,135 -4,891 6,654 -1,422 -1,653 -1,495 -1,922 38.60%
Tax 0 0 -1,627 0 0 0 0 -
NP -3,135 -4,891 5,027 -1,422 -1,653 -1,495 -1,922 38.60%
-
NP to SH -3,135 -4,891 5,027 -1,422 -1,653 -1,495 -1,922 38.60%
-
Tax Rate - - 24.45% - - - - -
Total Cost 100,631 88,144 113,032 125,317 116,772 101,119 131,010 -16.14%
-
Net Worth 57,857 61,071 66,239 56,571 57,214 59,143 59,785 -2.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 57,857 61,071 66,239 56,571 57,214 59,143 59,785 -2.16%
NOSH 64,286 64,286 64,309 64,286 64,286 64,286 64,286 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -3.22% -5.87% 4.26% -1.15% -1.44% -1.50% -1.49% -
ROE -5.42% -8.01% 7.59% -2.51% -2.89% -2.53% -3.21% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 151.66 129.50 183.58 192.72 179.07 154.97 200.80 -17.07%
EPS -4.88 -7.61 7.82 -2.21 -2.57 -2.33 -2.99 38.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.95 1.03 0.88 0.89 0.92 0.93 -2.16%
Adjusted Per Share Value based on latest NOSH - 64,286
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.83 2.42 3.43 3.60 3.34 2.89 3.75 -17.12%
EPS -0.09 -0.14 0.15 -0.04 -0.05 -0.04 -0.06 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0177 0.0192 0.0164 0.0166 0.0172 0.0174 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.33 0.385 0.26 0.22 0.28 0.345 0.39 -
P/RPS 0.22 0.30 0.14 0.11 0.16 0.22 0.19 10.27%
P/EPS -6.77 -5.06 3.33 -9.95 -10.89 -14.84 -13.04 -35.42%
EY -14.78 -19.76 30.06 -10.05 -9.18 -6.74 -7.67 54.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.25 0.25 0.31 0.38 0.42 -8.11%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 26/02/16 25/11/15 21/08/15 27/05/15 25/02/15 -
Price 0.33 0.385 0.23 0.29 0.275 0.31 0.44 -
P/RPS 0.22 0.30 0.13 0.15 0.15 0.20 0.22 0.00%
P/EPS -6.77 -5.06 2.94 -13.11 -10.69 -13.33 -14.72 -40.44%
EY -14.78 -19.76 33.99 -7.63 -9.35 -7.50 -6.79 68.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.22 0.33 0.31 0.34 0.47 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment