[TAWIN] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -45.17%
YoY- -42.1%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 458,807 285,538 262,503 338,638 343,713 404,222 388,944 2.57%
PBT -6,909 3,675 -9,373 -4,570 -3,216 3,749 -8,722 -3.52%
Tax -200 0 0 0 0 0 0 -
NP -7,109 3,675 -9,373 -4,570 -3,216 3,749 -8,722 -3.09%
-
NP to SH -7,067 3,675 -9,373 -4,570 -3,216 3,749 -8,722 -3.18%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 465,916 281,863 271,876 343,208 346,929 400,473 397,666 2.46%
-
Net Worth 81,206 68,066 56,571 56,571 61,071 64,928 60,428 4.65%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 81,206 68,066 56,571 56,571 61,071 64,928 60,428 4.65%
NOSH 79,613 66,084 64,286 64,286 64,286 64,286 64,286 3.34%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -1.55% 1.29% -3.57% -1.35% -0.94% 0.93% -2.24% -
ROE -8.70% 5.40% -16.57% -8.08% -5.27% 5.77% -14.43% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 576.29 432.08 408.34 526.77 534.66 628.79 605.02 -0.74%
EPS -8.88 5.56 -14.58 -7.11 -5.00 5.83 -13.57 -6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 0.88 0.88 0.95 1.01 0.94 1.26%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.32 8.29 7.62 9.83 9.98 11.73 11.29 2.57%
EPS -0.21 0.11 -0.27 -0.13 -0.09 0.11 -0.25 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0198 0.0164 0.0164 0.0177 0.0188 0.0175 4.70%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.51 1.30 0.38 0.22 0.485 0.30 0.23 -
P/RPS 0.09 0.30 0.09 0.04 0.09 0.05 0.04 13.28%
P/EPS -5.75 23.38 -2.61 -3.09 -9.69 5.14 -1.70 20.61%
EY -17.41 4.28 -38.37 -32.31 -10.31 19.44 -58.99 -17.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.26 0.43 0.25 0.51 0.30 0.24 11.95%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/05/19 24/11/17 25/11/16 25/11/15 26/11/14 27/11/13 26/11/12 -
Price 0.525 1.31 0.335 0.29 0.54 0.38 0.23 -
P/RPS 0.09 0.30 0.08 0.06 0.10 0.06 0.04 13.28%
P/EPS -5.91 23.56 -2.30 -4.08 -10.79 6.52 -1.70 21.12%
EY -16.91 4.25 -43.52 -24.51 -9.26 15.35 -58.99 -17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.27 0.38 0.33 0.57 0.38 0.24 12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment