[TAWIN] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -58.36%
YoY- 214.15%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 134,649 144,066 144,379 152,623 139,987 107,754 136,416 -0.86%
PBT -1,185 880 -1,818 1,904 4,573 -757 -2,633 -41.18%
Tax 0 0 0 0 0 0 0 -
NP -1,185 880 -1,818 1,904 4,573 -757 -2,633 -41.18%
-
NP to SH -1,185 880 -1,818 1,904 4,573 -757 -2,633 -41.18%
-
Tax Rate - 0.00% - 0.00% 0.00% - - -
Total Cost 135,834 143,186 146,197 150,719 135,414 108,511 139,049 -1.54%
-
Net Worth 71,311 0 61,011 0 60,458 55,812 56,513 16.72%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 71,311 0 61,011 0 60,458 55,812 56,513 16.72%
NOSH 64,244 64,200 64,222 64,336 64,317 64,152 64,219 0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -0.88% 0.61% -1.26% 1.25% 3.27% -0.70% -1.93% -
ROE -1.66% 0.00% -2.98% 0.00% 7.56% -1.36% -4.66% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 209.59 224.40 224.81 237.23 217.65 167.97 212.42 -0.88%
EPS -1.84 1.37 -2.83 2.96 7.11 -1.18 -4.10 -41.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.00 0.95 0.00 0.94 0.87 0.88 16.69%
Adjusted Per Share Value based on latest NOSH - 64,336
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.78 4.05 4.06 4.29 3.93 3.03 3.83 -0.86%
EPS -0.03 0.02 -0.05 0.05 0.13 -0.02 -0.07 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.0171 0.00 0.017 0.0157 0.0159 16.47%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.29 0.28 0.30 0.35 0.38 0.48 -
P/RPS 0.12 0.13 0.12 0.13 0.16 0.23 0.23 -35.11%
P/EPS -14.10 21.16 -9.89 10.14 4.92 -32.20 -11.71 13.14%
EY -7.09 4.73 -10.11 9.86 20.31 -3.11 -8.54 -11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.29 0.00 0.37 0.44 0.55 -43.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 27/08/10 -
Price 0.55 0.26 0.34 0.28 0.34 0.42 0.43 -
P/RPS 0.26 0.12 0.15 0.12 0.16 0.25 0.20 19.05%
P/EPS -29.82 18.97 -12.01 9.46 4.78 -35.59 -10.49 100.29%
EY -3.35 5.27 -8.33 10.57 20.91 -2.81 -9.53 -50.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.36 0.00 0.36 0.48 0.49 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment