[UCHITEC] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 2.35%
YoY- 9.28%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 38,573 39,174 40,174 38,954 37,547 41,382 38,698 -0.21%
PBT 16,975 18,869 21,548 21,357 20,525 23,219 22,213 -16.37%
Tax -234 -136 92 -243 105 -438 -1,057 -63.30%
NP 16,741 18,733 21,640 21,114 20,630 22,781 21,156 -14.41%
-
NP to SH 16,741 18,733 21,640 21,114 20,630 22,781 21,156 -14.41%
-
Tax Rate 1.38% 0.72% -0.43% 1.14% -0.51% 1.89% 4.76% -
Total Cost 21,832 20,441 18,534 17,840 16,917 18,601 17,542 15.65%
-
Net Worth 176,023 194,823 175,661 213,008 193,989 208,794 186,232 -3.67%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 37,451 37,466 - - 63,419 37,284 - -
Div Payout % 223.71% 200.00% - - 307.41% 163.67% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 176,023 194,823 175,661 213,008 193,989 208,794 186,232 -3.67%
NOSH 374,519 374,660 373,747 373,699 373,056 372,847 372,464 0.36%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 43.40% 47.82% 53.87% 54.20% 54.94% 55.05% 54.67% -
ROE 9.51% 9.62% 12.32% 9.91% 10.63% 10.91% 11.36% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.30 10.46 10.75 10.42 10.06 11.10 10.39 -0.57%
EPS 4.47 5.00 5.79 5.65 5.53 6.11 5.68 -14.72%
DPS 10.00 10.00 0.00 0.00 17.00 10.00 0.00 -
NAPS 0.47 0.52 0.47 0.57 0.52 0.56 0.50 -4.03%
Adjusted Per Share Value based on latest NOSH - 373,699
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.33 8.46 8.67 8.41 8.10 8.93 8.35 -0.15%
EPS 3.61 4.04 4.67 4.56 4.45 4.92 4.57 -14.51%
DPS 8.08 8.09 0.00 0.00 13.69 8.05 0.00 -
NAPS 0.38 0.4205 0.3792 0.4598 0.4187 0.4507 0.402 -3.67%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.67 2.98 3.12 3.16 3.12 3.10 3.28 -
P/RPS 25.92 28.50 29.03 30.31 31.00 27.93 31.57 -12.28%
P/EPS 59.73 59.60 53.89 55.93 56.42 50.74 57.75 2.26%
EY 1.67 1.68 1.86 1.79 1.77 1.97 1.73 -2.31%
DY 3.75 3.36 0.00 0.00 5.45 3.23 0.00 -
P/NAPS 5.68 5.73 6.64 5.54 6.00 5.54 6.56 -9.13%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/10/07 14/08/07 28/05/07 27/02/07 14/11/06 23/08/06 -
Price 2.10 2.95 3.02 3.24 3.12 3.18 3.14 -
P/RPS 20.39 28.21 28.10 31.08 31.00 28.65 30.22 -23.01%
P/EPS 46.98 59.00 52.16 57.35 56.42 52.05 55.28 -10.25%
EY 2.13 1.69 1.92 1.74 1.77 1.92 1.81 11.43%
DY 4.76 3.39 0.00 0.00 5.45 3.14 0.00 -
P/NAPS 4.47 5.67 6.43 5.68 6.00 5.68 6.28 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment