[UCHITEC] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -1.14%
YoY- 32.68%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 57,812 57,432 54,565 54,680 57,134 47,941 42,533 22.77%
PBT 37,196 46,014 33,410 33,447 34,066 27,019 23,518 35.86%
Tax -8,823 -8,214 -724 -934 -1,178 -247 -183 1234.11%
NP 28,373 37,800 32,686 32,513 32,888 26,772 23,335 13.96%
-
NP to SH 28,373 37,800 32,686 32,513 32,888 26,772 23,335 13.96%
-
Tax Rate 23.72% 17.85% 2.17% 2.79% 3.46% 0.91% 0.78% -
Total Cost 29,439 19,632 21,879 22,167 24,246 21,169 19,198 33.08%
-
Net Worth 205,240 259,900 217,578 235,498 203,784 221,881 189,650 5.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 36,487 - 58,927 54,345 - - 49,670 -18.63%
Div Payout % 128.60% - 180.28% 167.15% - - 212.86% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 205,240 259,900 217,578 235,498 203,784 221,881 189,650 5.42%
NOSH 458,250 458,065 457,702 455,123 455,038 454,892 454,892 0.49%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 49.08% 65.82% 59.90% 59.46% 57.56% 55.84% 54.86% -
ROE 13.82% 14.54% 15.02% 13.81% 16.14% 12.07% 12.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.68 12.60 12.04 12.07 12.62 10.59 9.42 21.97%
EPS 6.22 8.29 7.21 7.18 7.26 5.91 5.17 13.15%
DPS 8.00 0.00 13.00 12.00 0.00 0.00 11.00 -19.17%
NAPS 0.45 0.57 0.48 0.52 0.45 0.49 0.42 4.72%
Adjusted Per Share Value based on latest NOSH - 455,123
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.48 12.40 11.78 11.81 12.34 10.35 9.18 22.78%
EPS 6.13 8.16 7.06 7.02 7.10 5.78 5.04 13.98%
DPS 7.88 0.00 12.72 11.73 0.00 0.00 10.73 -18.64%
NAPS 0.4432 0.5612 0.4698 0.5085 0.44 0.4791 0.4095 5.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.45 3.24 3.27 3.25 2.98 3.02 3.14 -
P/RPS 27.22 25.72 27.16 26.92 23.62 28.52 33.34 -12.67%
P/EPS 55.46 39.08 45.35 45.27 41.03 51.08 60.76 -5.91%
EY 1.80 2.56 2.21 2.21 2.44 1.96 1.65 5.98%
DY 2.32 0.00 3.98 3.69 0.00 0.00 3.50 -24.03%
P/NAPS 7.67 5.68 6.81 6.25 6.62 6.16 7.48 1.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 23/02/22 -
Price 3.56 3.32 3.24 3.30 3.10 3.02 3.07 -
P/RPS 28.09 26.36 26.92 27.33 24.57 28.52 32.59 -9.45%
P/EPS 57.23 40.05 44.93 45.97 42.69 51.08 59.41 -2.46%
EY 1.75 2.50 2.23 2.18 2.34 1.96 1.68 2.76%
DY 2.25 0.00 4.01 3.64 0.00 0.00 3.58 -26.68%
P/NAPS 7.91 5.82 6.75 6.35 6.89 6.16 7.31 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment