[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.5%
YoY- 35.35%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 115,244 57,432 214,320 159,755 105,075 47,941 168,509 -22.42%
PBT 83,210 46,014 127,942 94,532 61,085 27,019 92,170 -6.60%
Tax -17,037 -8,214 -3,083 -2,359 -1,425 -247 -734 718.40%
NP 66,173 37,800 124,859 92,173 59,660 26,772 91,436 -19.44%
-
NP to SH 66,173 37,800 124,859 92,173 59,660 26,772 91,436 -19.44%
-
Tax Rate 20.47% 17.85% 2.41% 2.50% 2.33% 0.91% 0.80% -
Total Cost 49,071 19,632 89,461 67,582 45,415 21,169 77,073 -26.05%
-
Net Worth 205,240 259,900 217,578 235,498 203,784 221,881 189,650 5.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 36,487 - 113,322 54,345 - - 90,309 -45.43%
Div Payout % 55.14% - 90.76% 58.96% - - 98.77% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 205,240 259,900 217,578 235,498 203,784 221,881 189,650 5.42%
NOSH 458,250 458,065 457,702 455,123 455,038 454,892 454,892 0.49%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 57.42% 65.82% 58.26% 57.70% 56.78% 55.84% 54.26% -
ROE 32.24% 14.54% 57.39% 39.14% 29.28% 12.07% 48.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 25.27 12.60 47.28 35.28 23.20 10.59 37.32 -22.94%
EPS 14.51 8.29 27.54 20.35 13.17 5.91 20.21 -19.86%
DPS 8.00 0.00 25.00 12.00 0.00 0.00 20.00 -45.80%
NAPS 0.45 0.57 0.48 0.52 0.45 0.49 0.42 4.72%
Adjusted Per Share Value based on latest NOSH - 455,123
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.88 12.40 46.28 34.50 22.69 10.35 36.39 -22.44%
EPS 14.29 8.16 26.96 19.90 12.88 5.78 19.74 -19.42%
DPS 7.88 0.00 24.47 11.73 0.00 0.00 19.50 -45.43%
NAPS 0.4432 0.5612 0.4698 0.5085 0.44 0.4791 0.4095 5.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.45 3.24 3.27 3.25 2.98 3.02 3.14 -
P/RPS 13.65 25.72 6.92 9.21 12.84 28.52 8.41 38.23%
P/EPS 23.78 39.08 11.87 15.97 22.62 51.08 15.51 33.06%
EY 4.21 2.56 8.42 6.26 4.42 1.96 6.45 -24.81%
DY 2.32 0.00 7.65 3.69 0.00 0.00 6.37 -49.09%
P/NAPS 7.67 5.68 6.81 6.25 6.62 6.16 7.48 1.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 23/02/22 -
Price 3.56 3.32 3.24 3.30 3.10 3.02 3.07 -
P/RPS 14.09 26.36 6.85 9.36 13.36 28.52 8.23 43.25%
P/EPS 24.54 40.05 11.76 16.21 23.53 51.08 15.16 37.98%
EY 4.08 2.50 8.50 6.17 4.25 1.96 6.60 -27.49%
DY 2.25 0.00 7.72 3.64 0.00 0.00 6.51 -50.84%
P/NAPS 7.91 5.82 6.75 6.35 6.89 6.16 7.31 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment