[UCHITEC] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -4.77%
YoY- -27.82%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 54,680 57,134 47,941 42,533 44,408 41,961 39,607 23.96%
PBT 33,447 34,066 27,019 23,518 24,729 23,599 20,324 39.34%
Tax -934 -1,178 -247 -183 -225 -174 -152 235.11%
NP 32,513 32,888 26,772 23,335 24,504 23,425 20,172 37.42%
-
NP to SH 32,513 32,888 26,772 23,335 24,504 23,425 20,172 37.42%
-
Tax Rate 2.79% 3.46% 0.91% 0.78% 0.91% 0.74% 0.75% -
Total Cost 22,167 24,246 21,169 19,198 19,904 18,536 19,435 9.15%
-
Net Worth 235,498 203,784 221,881 189,650 207,760 185,220 203,255 10.30%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 54,345 - - 49,670 40,648 - - -
Div Payout % 167.15% - - 212.86% 165.89% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 235,498 203,784 221,881 189,650 207,760 185,220 203,255 10.30%
NOSH 455,123 455,038 454,892 454,892 454,756 45,446 454,240 0.12%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 59.46% 57.56% 55.84% 54.86% 55.18% 55.83% 50.93% -
ROE 13.81% 16.14% 12.07% 12.30% 11.79% 12.65% 9.92% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.07 12.62 10.59 9.42 9.83 9.29 8.77 23.70%
EPS 7.18 7.26 5.91 5.17 5.43 5.19 4.47 37.11%
DPS 12.00 0.00 0.00 11.00 9.00 0.00 0.00 -
NAPS 0.52 0.45 0.49 0.42 0.46 0.41 0.45 10.10%
Adjusted Per Share Value based on latest NOSH - 454,892
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.81 12.34 10.35 9.18 9.59 9.06 8.55 24.00%
EPS 7.02 7.10 5.78 5.04 5.29 5.06 4.36 37.33%
DPS 11.73 0.00 0.00 10.73 8.78 0.00 0.00 -
NAPS 0.5085 0.44 0.4791 0.4095 0.4486 0.3999 0.4389 10.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.25 2.98 3.02 3.14 3.13 3.05 3.13 -
P/RPS 26.92 23.62 28.52 33.34 31.83 32.84 35.69 -17.12%
P/EPS 45.27 41.03 51.08 60.76 57.69 58.82 70.08 -25.25%
EY 2.21 2.44 1.96 1.65 1.73 1.70 1.43 33.63%
DY 3.69 0.00 0.00 3.50 2.88 0.00 0.00 -
P/NAPS 6.25 6.62 6.16 7.48 6.80 7.44 6.96 -6.91%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 -
Price 3.30 3.10 3.02 3.07 3.12 3.16 3.04 -
P/RPS 27.33 24.57 28.52 32.59 31.73 34.02 34.67 -14.65%
P/EPS 45.97 42.69 51.08 59.41 57.51 60.94 68.07 -23.00%
EY 2.18 2.34 1.96 1.68 1.74 1.64 1.47 30.01%
DY 3.64 0.00 0.00 3.58 2.88 0.00 0.00 -
P/NAPS 6.35 6.89 6.16 7.31 6.78 7.71 6.76 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment