[UCHITEC] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.84%
YoY- 40.4%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 59,058 57,812 57,134 41,961 25,721 39,193 33,374 9.96%
PBT 39,559 37,196 34,066 23,599 11,982 18,088 16,330 15.87%
Tax -7,389 -8,823 -1,178 -174 -231 -813 -1,344 32.81%
NP 32,170 28,373 32,888 23,425 11,751 17,275 14,986 13.56%
-
NP to SH 32,170 28,373 32,888 23,425 11,751 17,275 14,986 13.56%
-
Tax Rate 18.68% 23.72% 3.46% 0.74% 1.93% 4.49% 8.23% -
Total Cost 26,888 29,439 24,246 18,536 13,970 21,918 18,388 6.53%
-
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 29,890 36,487 - - - - - -
Div Payout % 92.92% 128.60% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
NOSH 462,921 458,250 455,038 45,446 451,182 450,773 449,698 0.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 54.47% 49.08% 57.56% 55.83% 45.69% 44.08% 44.90% -
ROE 15.21% 13.82% 16.14% 12.65% 7.70% 11.32% 5.68% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.84 12.68 12.62 9.29 5.73 8.73 7.46 9.46%
EPS 6.99 6.22 7.26 5.19 2.62 3.85 3.35 13.02%
DPS 6.50 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.41 0.34 0.34 0.59 -4.05%
Adjusted Per Share Value based on latest NOSH - 455,038
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.75 12.48 12.34 9.06 5.55 8.46 7.21 9.95%
EPS 6.95 6.13 7.10 5.06 2.54 3.73 3.24 13.55%
DPS 6.45 7.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4568 0.4432 0.44 0.3999 0.3297 0.3294 0.57 -3.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.98 3.45 2.98 3.05 2.57 2.88 2.73 -
P/RPS 30.99 27.22 23.62 32.84 44.87 32.97 36.60 -2.73%
P/EPS 56.89 55.46 41.03 58.82 98.22 74.80 81.51 -5.81%
EY 1.76 1.80 2.44 1.70 1.02 1.34 1.23 6.14%
DY 1.63 2.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.65 7.67 6.62 7.44 7.56 8.47 4.63 10.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 -
Price 3.80 3.56 3.10 3.16 2.77 2.78 3.32 -
P/RPS 29.59 28.09 24.57 34.02 48.37 31.83 44.51 -6.57%
P/EPS 54.32 57.23 42.69 60.94 105.87 72.21 99.12 -9.52%
EY 1.84 1.75 2.34 1.64 0.94 1.38 1.01 10.50%
DY 1.71 2.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.26 7.91 6.89 7.71 8.15 8.18 5.63 6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment