[UCHITEC] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 10.94%
YoY- -12.04%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 25,820 26,717 33,545 36,816 38,573 39,174 40,174 -25.42%
PBT 11,112 13,190 17,220 19,186 16,975 18,869 21,548 -35.56%
Tax -70 -454 -822 -614 -234 -136 92 -
NP 11,042 12,736 16,398 18,572 16,741 18,733 21,640 -36.01%
-
NP to SH 11,042 12,736 16,398 18,572 16,741 18,733 21,640 -36.01%
-
Tax Rate 0.63% 3.44% 4.77% 3.20% 1.38% 0.72% -0.43% -
Total Cost 14,778 13,981 17,147 18,244 21,832 20,441 18,534 -13.95%
-
Net Worth 171,020 182,474 167,706 198,450 176,023 194,823 175,661 -1.76%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 22,307 22,343 - - 37,451 37,466 - -
Div Payout % 202.02% 175.44% - - 223.71% 200.00% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 171,020 182,474 167,706 198,450 176,023 194,823 175,661 -1.76%
NOSH 371,784 372,397 372,681 374,435 374,519 374,660 373,747 -0.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 42.77% 47.67% 48.88% 50.45% 43.40% 47.82% 53.87% -
ROE 6.46% 6.98% 9.78% 9.36% 9.51% 9.62% 12.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.94 7.17 9.00 9.83 10.30 10.46 10.75 -25.20%
EPS 2.97 3.42 4.40 4.96 4.47 5.00 5.79 -35.79%
DPS 6.00 6.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 0.46 0.49 0.45 0.53 0.47 0.52 0.47 -1.41%
Adjusted Per Share Value based on latest NOSH - 374,435
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.57 5.77 7.24 7.95 8.33 8.46 8.67 -25.44%
EPS 2.38 2.75 3.54 4.01 3.61 4.04 4.67 -36.06%
DPS 4.82 4.82 0.00 0.00 8.08 8.09 0.00 -
NAPS 0.3692 0.3939 0.362 0.4284 0.38 0.4205 0.3792 -1.75%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.92 1.08 2.01 1.85 2.67 2.98 3.12 -
P/RPS 13.25 15.05 22.33 18.82 25.92 28.50 29.03 -40.57%
P/EPS 30.98 31.58 45.68 37.30 59.73 59.60 53.89 -30.74%
EY 3.23 3.17 2.19 2.68 1.67 1.68 1.86 44.23%
DY 6.52 5.56 0.00 0.00 3.75 3.36 0.00 -
P/NAPS 2.00 2.20 4.47 3.49 5.68 5.73 6.64 -54.90%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 01/12/08 28/08/08 27/05/08 28/02/08 30/10/07 14/08/07 -
Price 0.75 0.94 1.48 2.28 2.10 2.95 3.02 -
P/RPS 10.80 13.10 16.44 23.19 20.39 28.21 28.10 -46.98%
P/EPS 25.25 27.49 33.64 45.97 46.98 59.00 52.16 -38.21%
EY 3.96 3.64 2.97 2.18 2.13 1.69 1.92 61.67%
DY 8.00 6.38 0.00 0.00 4.76 3.39 0.00 -
P/NAPS 1.63 1.92 3.29 4.30 4.47 5.67 6.43 -59.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment