[UCHITEC] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -10.63%
YoY- -18.85%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 26,717 33,545 36,816 38,573 39,174 40,174 38,954 -22.17%
PBT 13,190 17,220 19,186 16,975 18,869 21,548 21,357 -27.41%
Tax -454 -822 -614 -234 -136 92 -243 51.52%
NP 12,736 16,398 18,572 16,741 18,733 21,640 21,114 -28.54%
-
NP to SH 12,736 16,398 18,572 16,741 18,733 21,640 21,114 -28.54%
-
Tax Rate 3.44% 4.77% 3.20% 1.38% 0.72% -0.43% 1.14% -
Total Cost 13,981 17,147 18,244 21,832 20,441 18,534 17,840 -14.96%
-
Net Worth 182,474 167,706 198,450 176,023 194,823 175,661 213,008 -9.77%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 22,343 - - 37,451 37,466 - - -
Div Payout % 175.44% - - 223.71% 200.00% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 182,474 167,706 198,450 176,023 194,823 175,661 213,008 -9.77%
NOSH 372,397 372,681 374,435 374,519 374,660 373,747 373,699 -0.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 47.67% 48.88% 50.45% 43.40% 47.82% 53.87% 54.20% -
ROE 6.98% 9.78% 9.36% 9.51% 9.62% 12.32% 9.91% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.17 9.00 9.83 10.30 10.46 10.75 10.42 -22.00%
EPS 3.42 4.40 4.96 4.47 5.00 5.79 5.65 -28.37%
DPS 6.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 0.49 0.45 0.53 0.47 0.52 0.47 0.57 -9.56%
Adjusted Per Share Value based on latest NOSH - 374,519
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.77 7.24 7.95 8.33 8.46 8.67 8.41 -22.15%
EPS 2.75 3.54 4.01 3.61 4.04 4.67 4.56 -28.55%
DPS 4.82 0.00 0.00 8.09 8.09 0.00 0.00 -
NAPS 0.394 0.3621 0.4285 0.3801 0.4207 0.3793 0.4599 -9.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.08 2.01 1.85 2.67 2.98 3.12 3.16 -
P/RPS 15.05 22.33 18.82 25.92 28.50 29.03 30.31 -37.21%
P/EPS 31.58 45.68 37.30 59.73 59.60 53.89 55.93 -31.61%
EY 3.17 2.19 2.68 1.67 1.68 1.86 1.79 46.22%
DY 5.56 0.00 0.00 3.75 3.36 0.00 0.00 -
P/NAPS 2.20 4.47 3.49 5.68 5.73 6.64 5.54 -45.88%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 01/12/08 28/08/08 27/05/08 28/02/08 30/10/07 14/08/07 28/05/07 -
Price 0.94 1.48 2.28 2.10 2.95 3.02 3.24 -
P/RPS 13.10 16.44 23.19 20.39 28.21 28.10 31.08 -43.69%
P/EPS 27.49 33.64 45.97 46.98 59.00 52.16 57.35 -38.66%
EY 3.64 2.97 2.18 2.13 1.69 1.92 1.74 63.34%
DY 6.38 0.00 0.00 4.76 3.39 0.00 0.00 -
P/NAPS 1.92 3.29 4.30 4.47 5.67 6.43 5.68 -51.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment