[SUPERMX] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -24.24%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 15,088 13,683 13,683 17,247 17,333 0 0 -100.00%
PBT 355 731 731 1,856 2,197 0 0 -100.00%
Tax -52 1,435 1,435 -309 -155 0 0 -100.00%
NP 303 2,166 2,166 1,547 2,042 0 0 -100.00%
-
NP to SH 303 2,166 2,166 1,547 2,042 0 0 -100.00%
-
Tax Rate 14.65% -196.31% -196.31% 16.65% 7.06% - - -
Total Cost 14,785 11,517 11,517 15,700 15,291 0 0 -100.00%
-
Net Worth 64,188 33,693 0 23,197 51,898 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 753 - - - - - -
Div Payout % - 34.78% - - - - - -
Equity
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 64,188 33,693 0 23,197 51,898 0 0 -100.00%
NOSH 39,868 20,927 20,927 14,498 33,920 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.01% 15.83% 15.83% 8.97% 11.78% 0.00% 0.00% -
ROE 0.47% 6.43% 0.00% 6.67% 3.93% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.84 65.38 65.38 118.96 51.10 0.00 0.00 -100.00%
EPS 0.76 10.35 10.35 10.67 6.02 0.00 0.00 -100.00%
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.61 0.00 1.60 1.53 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,498
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.59 0.54 0.54 0.68 0.68 0.00 0.00 -100.00%
EPS 0.01 0.08 0.08 0.06 0.08 0.00 0.00 -100.00%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0132 0.00 0.0091 0.0203 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 26/12/00 29/09/00 - - - -
Price 0.29 0.38 0.38 0.50 0.00 0.00 0.00 -
P/RPS 0.77 0.58 0.58 0.42 0.00 0.00 0.00 -100.00%
P/EPS 38.16 3.67 3.67 4.69 0.00 0.00 0.00 -100.00%
EY 2.62 27.24 27.24 21.34 0.00 0.00 0.00 -100.00%
DY 0.00 9.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.00 0.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/05/01 01/03/01 - 30/11/00 10/08/00 - - -
Price 0.28 0.35 0.00 0.47 0.63 0.00 0.00 -
P/RPS 0.74 0.54 0.00 0.40 1.23 0.00 0.00 -100.00%
P/EPS 36.84 3.38 0.00 4.40 10.47 0.00 0.00 -100.00%
EY 2.71 29.57 0.00 22.70 9.56 0.00 0.00 -100.00%
DY 0.00 10.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.00 0.29 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment