[SUPERMX] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -65.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 130,800 76,562 68,220 65,441 0 -100.00%
PBT 17,105 8,514 2,164 7,788 0 -100.00%
Tax -1,116 -478 -262 -5,272 0 -100.00%
NP 15,989 8,036 1,901 2,516 0 -100.00%
-
NP to SH 15,989 8,036 1,901 2,516 0 -100.00%
-
Tax Rate 6.52% 5.61% 12.11% 67.69% - -
Total Cost 114,810 68,526 66,318 62,925 0 -100.00%
-
Net Worth 72,662 69,988 64,309 23,188 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 72,662 69,988 64,309 23,188 0 -100.00%
NOSH 53,824 39,993 39,943 14,493 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.22% 10.50% 2.79% 3.84% 0.00% -
ROE 22.00% 11.48% 2.96% 10.85% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 243.01 191.44 170.79 451.53 0.00 -100.00%
EPS 29.71 20.09 4.76 17.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.75 1.61 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,498
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.81 2.81 2.51 2.41 0.00 -100.00%
EPS 0.59 0.30 0.07 0.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0257 0.0236 0.0085 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.64 0.40 0.30 0.50 0.00 -
P/RPS 0.26 0.21 0.18 0.11 0.00 -100.00%
P/EPS 2.15 1.99 6.30 2.88 0.00 -100.00%
EY 46.42 50.23 15.87 34.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.23 0.19 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 06/01/04 13/11/02 20/11/01 30/11/00 - -
Price 0.91 0.41 0.63 0.47 0.00 -
P/RPS 0.37 0.21 0.37 0.10 0.00 -100.00%
P/EPS 3.06 2.04 13.24 2.71 0.00 -100.00%
EY 32.64 49.01 7.56 36.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.23 0.39 0.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment