[PERDANA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 28.03%
YoY- -165.54%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 73,357 66,998 75,689 70,919 57,351 50,928 119,419 -27.80%
PBT 8,914 -8,111 -19,335 -22,892 -34,847 4,177 4,653 54.43%
Tax -598 -336 219 -957 1,778 -549 -303 57.53%
NP 8,316 -8,447 -19,116 -23,849 -33,069 3,628 4,350 54.21%
-
NP to SH 8,374 -8,364 -18,888 -23,734 -32,979 3,599 4,050 62.51%
-
Tax Rate 6.71% - - - - 13.14% 6.51% -
Total Cost 65,041 75,445 94,805 94,768 90,420 47,300 115,069 -31.70%
-
Net Worth 495,236 485,651 463,776 458,311 461,348 505,644 562,830 -8.19%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 5,955 -
Div Payout % - - - - - - 147.06% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 495,236 485,651 463,776 458,311 461,348 505,644 562,830 -8.19%
NOSH 450,215 449,677 414,085 327,365 297,644 297,438 297,794 31.82%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.34% -12.61% -25.26% -33.63% -57.66% 7.12% 3.64% -
ROE 1.69% -1.72% -4.07% -5.18% -7.15% 0.71% 0.72% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.29 14.90 18.28 21.66 19.27 17.12 40.10 -45.23%
EPS 1.86 -1.86 -4.56 -7.25 -11.08 1.21 1.36 23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.10 1.08 1.12 1.40 1.55 1.70 1.89 -30.36%
Adjusted Per Share Value based on latest NOSH - 327,365
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.29 3.01 3.40 3.18 2.58 2.29 5.36 -27.83%
EPS 0.38 -0.38 -0.85 -1.07 -1.48 0.16 0.18 64.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
NAPS 0.2224 0.2181 0.2082 0.2058 0.2072 0.227 0.2527 -8.18%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.87 1.05 1.06 0.85 1.30 1.39 1.45 -
P/RPS 5.34 7.05 5.80 3.92 6.75 8.12 3.62 29.67%
P/EPS 46.77 -56.45 -23.24 -11.72 -11.73 114.88 106.62 -42.35%
EY 2.14 -1.77 -4.30 -8.53 -8.52 0.87 0.94 73.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 0.79 0.97 0.95 0.61 0.84 0.82 0.77 1.72%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 24/05/11 28/02/11 24/11/10 25/08/10 27/05/10 25/02/10 -
Price 0.75 0.99 0.90 0.77 1.23 1.18 1.35 -
P/RPS 4.60 6.64 4.92 3.55 6.38 6.89 3.37 23.12%
P/EPS 40.32 -53.23 -19.73 -10.62 -11.10 97.52 99.26 -45.24%
EY 2.48 -1.88 -5.07 -9.42 -9.01 1.03 1.01 82.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 0.68 0.92 0.80 0.55 0.79 0.69 0.71 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment