[PERDANA] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -80.78%
YoY- -310.21%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 196,609 195,345 199,624 179,198 486,265 473,386 489,966 -14.10%
PBT 44,262 13,439 -17,534 -53,562 44,048 82,312 119,147 -15.20%
Tax -3,576 -1,150 -113 272 -12,048 -12,377 -3,224 1.74%
NP 40,686 12,289 -17,647 -53,290 32,000 69,935 115,923 -15.99%
-
NP to SH 39,774 12,147 -17,410 -53,114 25,267 56,634 110,650 -15.66%
-
Tax Rate 8.08% 8.56% - - 27.35% 15.04% 2.71% -
Total Cost 155,923 183,056 217,271 232,488 454,265 403,451 374,043 -13.55%
-
Net Worth 520,969 475,964 494,857 430,570 568,433 511,878 381,551 5.32%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 520,969 475,964 494,857 430,570 568,433 511,878 381,551 5.32%
NOSH 500,931 495,795 449,870 307,550 297,608 297,603 284,740 9.86%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 20.69% 6.29% -8.84% -29.74% 6.58% 14.77% 23.66% -
ROE 7.63% 2.55% -3.52% -12.34% 4.45% 11.06% 29.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 39.25 39.40 44.37 58.27 163.39 159.07 172.07 -21.81%
EPS 7.94 2.45 -3.87 -17.27 8.49 19.03 38.86 -23.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 1.10 1.40 1.91 1.72 1.34 -4.13%
Adjusted Per Share Value based on latest NOSH - 327,365
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 8.83 8.77 8.96 8.05 21.83 21.26 22.00 -14.10%
EPS 1.79 0.55 -0.78 -2.38 1.13 2.54 4.97 -15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2339 0.2137 0.2222 0.1933 0.2552 0.2298 0.1713 5.32%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.85 0.87 0.60 0.85 2.53 2.84 5.10 -
P/RPS 4.71 2.21 1.35 1.46 1.55 1.79 2.96 8.04%
P/EPS 23.30 35.51 -15.50 -4.92 29.80 14.92 13.12 10.03%
EY 4.29 2.82 -6.45 -20.32 3.36 6.70 7.62 -9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.91 0.55 0.61 1.32 1.65 3.81 -11.90%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 19/11/13 06/12/12 24/11/11 24/11/10 16/11/09 27/11/08 27/11/07 -
Price 2.00 1.01 0.72 0.77 1.99 1.46 5.15 -
P/RPS 5.10 2.56 1.62 1.32 1.22 0.92 2.99 9.29%
P/EPS 25.19 41.22 -18.60 -4.46 23.44 7.67 13.25 11.29%
EY 3.97 2.43 -5.37 -22.43 4.27 13.03 7.55 -10.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.05 0.65 0.55 1.04 0.85 3.84 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment