[PERDANA] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 60.17%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 156,737 166,300 163,228 220,867 171,082 153,681 148,623 3.60%
PBT -2,887 21,227 25,708 37,169 28,937 30,488 22,887 -
Tax -5,193 -3,215 -3,640 -2,526 -5,483 -3,867 -3,027 43.26%
NP -8,080 18,012 22,068 34,643 23,454 26,621 19,860 -
-
NP to SH -8,938 15,557 18,648 31,034 19,376 21,181 16,077 -
-
Tax Rate - 15.15% 14.16% 6.80% 18.95% 12.68% 13.23% -
Total Cost 164,817 148,288 141,160 186,224 147,628 127,060 128,763 17.87%
-
Net Worth 569,052 583,015 591,858 297,600 511,931 470,027 443,606 18.04%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 5,952 - - - -
Div Payout % - - - 19.18% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 569,052 583,015 591,858 297,600 511,931 470,027 443,606 18.04%
NOSH 297,933 297,456 297,416 297,600 297,634 297,485 297,722 0.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -5.16% 10.83% 13.52% 15.69% 13.71% 17.32% 13.36% -
ROE -1.57% 2.67% 3.15% 10.43% 3.78% 4.51% 3.62% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 52.61 55.91 54.88 74.22 57.48 51.66 49.92 3.55%
EPS -3.00 5.23 6.27 10.43 6.51 7.12 5.40 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.91 1.96 1.99 1.00 1.72 1.58 1.49 17.98%
Adjusted Per Share Value based on latest NOSH - 297,600
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.04 7.47 7.33 9.92 7.68 6.90 6.67 3.66%
EPS -0.40 0.70 0.84 1.39 0.87 0.95 0.72 -
DPS 0.00 0.00 0.00 0.27 0.00 0.00 0.00 -
NAPS 0.2555 0.2618 0.2658 0.1336 0.2299 0.2111 0.1992 18.03%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.53 2.66 1.40 1.25 2.84 3.86 3.90 -
P/RPS 4.81 4.76 2.55 1.68 4.94 7.47 7.81 -27.59%
P/EPS -84.33 50.86 22.33 11.99 43.63 54.21 72.22 -
EY -1.19 1.97 4.48 8.34 2.29 1.84 1.38 -
DY 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 1.32 1.36 0.70 1.25 1.65 2.44 2.62 -36.65%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 26/08/09 27/05/09 26/02/09 27/11/08 22/08/08 29/05/08 -
Price 1.99 2.49 2.62 1.35 1.46 3.54 4.32 -
P/RPS 3.78 4.45 4.77 1.82 2.54 6.85 8.65 -42.38%
P/EPS -66.33 47.61 41.79 12.95 22.43 49.72 80.00 -
EY -1.51 2.10 2.39 7.72 4.46 2.01 1.25 -
DY 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 1.32 1.35 0.85 2.24 2.90 -49.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment