[INGRESS] QoQ Quarter Result on 31-Jan-2001 [#4]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -6.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 46,414 44,279 39,086 54,895 42,869 56,011 24,251 53.96%
PBT 11,339 9,770 6,647 10,984 9,668 2,072 4,940 73.74%
Tax -3,046 -3,255 -1,801 -3,943 -2,164 -2,072 -1,201 85.66%
NP 8,293 6,515 4,846 7,041 7,504 0 3,739 69.82%
-
NP to SH 8,293 6,515 4,846 7,041 7,504 -251 3,739 69.82%
-
Tax Rate 26.86% 33.32% 27.09% 35.90% 22.38% 100.00% 24.31% -
Total Cost 38,121 37,764 34,240 47,854 35,365 56,011 20,512 50.98%
-
Net Worth 125,297 116,393 108,999 87,985 83,271 0 0 -
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 2,343 - - - -
Div Payout % - - - 33.28% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 125,297 116,393 108,999 87,985 83,271 0 0 -
NOSH 63,989 63,998 64,015 54,244 54,258 54,565 54,267 11.57%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 17.87% 14.71% 12.40% 12.83% 17.50% 0.00% 15.42% -
ROE 6.62% 5.60% 4.45% 8.00% 9.01% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 72.53 69.19 61.06 101.20 79.01 102.65 44.69 37.98%
EPS 12.96 10.18 7.57 12.98 13.83 -0.46 6.89 52.20%
DPS 0.00 0.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 1.9581 1.8187 1.7027 1.622 1.5347 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,244
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 55.00 52.47 46.31 65.04 50.79 66.37 28.73 53.99%
EPS 9.83 7.72 5.74 8.34 8.89 -0.30 4.43 69.87%
DPS 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.4846 1.3791 1.2915 1.0425 0.9867 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 - - - - -
Price 1.63 1.78 1.55 0.00 0.00 0.00 0.00 -
P/RPS 2.25 2.57 2.54 0.00 0.00 0.00 0.00 -
P/EPS 12.58 17.49 20.48 0.00 0.00 0.00 0.00 -
EY 7.95 5.72 4.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 09/01/02 14/09/01 24/07/01 26/04/01 26/04/01 - - -
Price 2.39 1.63 1.73 1.53 1.53 0.00 0.00 -
P/RPS 3.30 2.36 2.83 1.51 1.94 0.00 0.00 -
P/EPS 18.44 16.01 22.85 11.79 11.06 0.00 0.00 -
EY 5.42 6.25 4.38 8.48 9.04 0.00 0.00 -
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 1.22 0.90 1.02 0.94 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment