[INGRESS] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
09-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 27.29%
YoY- 10.51%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 40,307 39,402 44,794 46,414 44,279 39,086 54,895 -18.65%
PBT 8,494 7,947 9,399 11,339 9,770 6,647 10,984 -15.79%
Tax -2,196 -2,887 -2,951 -3,046 -3,255 -1,801 -3,943 -32.38%
NP 6,298 5,060 6,448 8,293 6,515 4,846 7,041 -7.18%
-
NP to SH 6,298 5,060 6,448 8,293 6,515 4,846 7,041 -7.18%
-
Tax Rate 25.85% 36.33% 31.40% 26.86% 33.32% 27.09% 35.90% -
Total Cost 34,009 34,342 38,346 38,121 37,764 34,240 47,854 -20.41%
-
Net Worth 141,519 134,502 128,934 125,297 116,393 108,999 87,985 37.39%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 2,766 - - - 2,343 -
Div Payout % - - 42.90% - - - 33.28% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 141,519 134,502 128,934 125,297 116,393 108,999 87,985 37.39%
NOSH 64,004 63,969 64,031 63,989 63,998 64,015 54,244 11.69%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 15.63% 12.84% 14.39% 17.87% 14.71% 12.40% 12.83% -
ROE 4.45% 3.76% 5.00% 6.62% 5.60% 4.45% 8.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 62.98 61.59 69.96 72.53 69.19 61.06 101.20 -27.17%
EPS 9.84 7.91 10.07 12.96 10.18 7.57 12.98 -16.90%
DPS 0.00 0.00 4.32 0.00 0.00 0.00 4.32 -
NAPS 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 1.622 23.01%
Adjusted Per Share Value based on latest NOSH - 63,989
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 47.76 46.69 53.08 55.00 52.47 46.31 65.04 -18.65%
EPS 7.46 6.00 7.64 9.83 7.72 5.74 8.34 -7.18%
DPS 0.00 0.00 3.28 0.00 0.00 0.00 2.78 -
NAPS 1.6768 1.5937 1.5277 1.4846 1.3791 1.2915 1.0425 37.39%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 - -
Price 2.98 2.99 2.18 1.63 1.78 1.55 0.00 -
P/RPS 4.73 4.85 3.12 2.25 2.57 2.54 0.00 -
P/EPS 30.28 37.80 21.65 12.58 17.49 20.48 0.00 -
EY 3.30 2.65 4.62 7.95 5.72 4.88 0.00 -
DY 0.00 0.00 1.98 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.42 1.08 0.83 0.98 0.91 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 24/07/01 26/04/01 -
Price 2.90 2.99 2.57 2.39 1.63 1.73 1.53 -
P/RPS 4.60 4.85 3.67 3.30 2.36 2.83 1.51 110.57%
P/EPS 29.47 37.80 25.52 18.44 16.01 22.85 11.79 84.49%
EY 3.39 2.65 3.92 5.42 6.25 4.38 8.48 -45.82%
DY 0.00 0.00 1.68 0.00 0.00 0.00 2.82 -
P/NAPS 1.31 1.42 1.28 1.22 0.90 1.02 0.94 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment