[INGRESS] QoQ TTM Result on 31-Jan-2001 [#4]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 64.06%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 184,674 181,129 192,861 178,026 123,131 80,262 94.55%
PBT 38,740 37,069 29,371 27,664 16,680 7,012 291.63%
Tax -12,045 -11,163 -9,980 -9,380 -5,437 -3,273 183.10%
NP 26,695 25,906 19,391 18,284 11,243 3,739 380.63%
-
NP to SH 28,270 25,906 19,140 18,033 10,992 3,488 431.87%
-
Tax Rate 31.09% 30.11% 33.98% 33.91% 32.60% 46.68% -
Total Cost 157,979 155,223 173,470 159,742 111,888 76,523 78.41%
-
Net Worth 125,297 116,393 108,999 87,985 83,271 0 -
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,343 2,343 2,343 2,343 - - -
Div Payout % 8.29% 9.05% 12.24% 12.99% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 125,297 116,393 108,999 87,985 83,271 0 -
NOSH 63,989 63,998 64,015 54,244 54,258 54,565 13.56%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.46% 14.30% 10.05% 10.27% 9.13% 4.66% -
ROE 22.56% 22.26% 17.56% 20.50% 13.20% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 288.60 283.02 301.27 328.19 226.93 147.09 71.31%
EPS 44.18 40.48 29.90 33.24 20.26 6.39 368.46%
DPS 3.66 3.66 3.66 4.32 0.00 0.00 -
NAPS 1.9581 1.8187 1.7027 1.622 1.5347 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,244
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 218.82 214.62 228.52 210.94 145.90 95.10 94.55%
EPS 33.50 30.70 22.68 21.37 13.02 4.13 432.20%
DPS 2.78 2.78 2.78 2.78 0.00 0.00 -
NAPS 1.4846 1.3791 1.2915 1.0425 0.9867 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/10/01 31/07/01 30/04/01 - - - -
Price 1.63 1.78 1.55 0.00 0.00 0.00 -
P/RPS 0.56 0.63 0.51 0.00 0.00 0.00 -
P/EPS 3.69 4.40 5.18 0.00 0.00 0.00 -
EY 27.10 22.74 19.29 0.00 0.00 0.00 -
DY 2.25 2.06 2.36 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 09/01/02 14/09/01 - - - - -
Price 2.39 1.63 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.58 0.00 0.00 0.00 0.00 -
P/EPS 5.41 4.03 0.00 0.00 0.00 0.00 -
EY 18.49 24.83 0.00 0.00 0.00 0.00 -
DY 1.53 2.25 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment