[INGRESS] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -108.7%
YoY- -112.73%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 42,402 38,288 33,411 45,678 46,265 40,307 39,402 4.99%
PBT 6,955 3,215 3,891 5,667 11,510 8,494 7,947 -8.48%
Tax -1,944 -1,443 -951 -6,488 -3,492 -2,196 -2,887 -23.12%
NP 5,011 1,772 2,940 -821 8,018 6,298 5,060 -0.64%
-
NP to SH 5,011 1,772 3,891 -821 9,439 6,298 5,060 -0.64%
-
Tax Rate 27.95% 44.88% 24.44% 114.49% 30.34% 25.85% 36.33% -
Total Cost 37,391 36,516 30,471 46,499 38,247 34,009 34,342 5.81%
-
Net Worth 165,164 155,935 207,689 128,260 174,090 141,519 134,502 14.62%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - 3,206 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 165,164 155,935 207,689 128,260 174,090 141,519 134,502 14.62%
NOSH 63,997 63,971 84,771 64,130 75,331 64,004 63,969 0.02%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 11.82% 4.63% 8.80% -1.80% 17.33% 15.63% 12.84% -
ROE 3.03% 1.14% 1.87% -0.64% 5.42% 4.45% 3.76% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 66.26 59.85 39.41 71.23 61.42 62.98 61.59 4.97%
EPS 7.83 2.77 4.59 -1.28 12.53 9.84 7.91 -0.67%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.5808 2.4376 2.45 2.00 2.311 2.2111 2.1026 14.59%
Adjusted Per Share Value based on latest NOSH - 64,130
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 50.24 45.37 39.59 54.12 54.82 47.76 46.69 4.99%
EPS 5.94 2.10 4.61 -0.97 11.18 7.46 6.00 -0.66%
DPS 0.00 0.00 0.00 3.80 0.00 0.00 0.00 -
NAPS 1.957 1.8477 2.4609 1.5197 2.0628 1.6768 1.5937 14.62%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 2.75 2.49 2.46 2.82 2.73 2.98 2.99 -
P/RPS 4.15 4.16 6.24 3.96 4.45 4.73 4.85 -9.84%
P/EPS 35.12 89.89 53.59 -220.28 21.79 30.28 37.80 -4.77%
EY 2.85 1.11 1.87 -0.45 4.59 3.30 2.65 4.95%
DY 0.00 0.00 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 1.07 1.02 1.00 1.41 1.18 1.35 1.42 -17.15%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 18/12/03 19/09/03 19/06/03 28/03/03 19/12/02 13/09/02 13/06/02 -
Price 2.49 2.58 2.47 2.51 2.53 2.90 2.99 -
P/RPS 3.76 4.31 6.27 3.52 4.12 4.60 4.85 -15.56%
P/EPS 31.80 93.14 53.81 -196.06 20.19 29.47 37.80 -10.85%
EY 3.14 1.07 1.86 -0.51 4.95 3.39 2.65 11.94%
DY 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
P/NAPS 0.96 1.06 1.01 1.26 1.09 1.31 1.42 -22.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment