[INGRESS] QoQ Quarter Result on 31-Jan-2008 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -620.23%
YoY- 51.93%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 155,858 155,408 111,905 107,967 119,214 103,699 67,982 73.43%
PBT 4,611 8,462 6,562 -7,177 -425 -4,976 -1,612 -
Tax -1,503 -1,630 -1,152 2,361 -54 1,381 686 -
NP 3,108 6,832 5,410 -4,816 -479 -3,595 -926 -
-
NP to SH 1,224 4,894 3,543 -5,553 -771 -4,584 -436 -
-
Tax Rate 32.60% 19.26% 17.56% - - - - -
Total Cost 152,750 148,576 106,495 112,783 119,693 107,294 68,908 69.60%
-
Net Worth 167,649 164,068 161,229 162,721 168,849 171,136 150,419 7.46%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - 3,056 - -
Div Payout % - - - - - 0.00% - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 167,649 164,068 161,229 162,721 168,849 171,136 150,419 7.46%
NOSH 76,499 76,828 77,021 77,119 77,100 76,400 72,666 3.47%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 1.99% 4.40% 4.83% -4.46% -0.40% -3.47% -1.36% -
ROE 0.73% 2.98% 2.20% -3.41% -0.46% -2.68% -0.29% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 203.74 202.28 145.29 140.00 154.62 135.73 93.55 67.62%
EPS 1.60 6.37 4.60 -7.20 -1.00 -6.00 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.1915 2.1355 2.0933 2.11 2.19 2.24 2.07 3.85%
Adjusted Per Share Value based on latest NOSH - 77,119
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 184.67 184.14 132.59 127.93 141.25 122.87 80.55 73.43%
EPS 1.45 5.80 4.20 -6.58 -0.91 -5.43 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 3.62 0.00 -
NAPS 1.9865 1.944 1.9104 1.9281 2.0007 2.0278 1.7823 7.46%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.28 0.51 0.60 0.63 0.76 0.95 0.94 -
P/RPS 0.14 0.25 0.41 0.45 0.49 0.70 1.00 -72.87%
P/EPS 17.50 8.01 13.04 -8.75 -76.00 -15.83 -156.67 -
EY 5.71 12.49 7.67 -11.43 -1.32 -6.32 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 4.21 0.00 -
P/NAPS 0.13 0.24 0.29 0.30 0.35 0.42 0.45 -56.13%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 -
Price 0.23 0.40 0.43 0.60 0.70 0.85 0.94 -
P/RPS 0.11 0.20 0.30 0.43 0.45 0.63 1.00 -76.88%
P/EPS 14.38 6.28 9.35 -8.33 -70.00 -14.17 -156.67 -
EY 6.96 15.92 10.70 -12.00 -1.43 -7.06 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 4.71 0.00 -
P/NAPS 0.10 0.19 0.21 0.28 0.32 0.38 0.45 -63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment