[INGRESS] QoQ Quarter Result on 31-Jul-2008 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 38.13%
YoY- 206.76%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 151,676 146,354 155,858 155,408 111,905 107,967 119,214 17.43%
PBT 1,527 -62,101 4,611 8,462 6,562 -7,177 -425 -
Tax -656 3,485 -1,503 -1,630 -1,152 2,361 -54 429.25%
NP 871 -58,616 3,108 6,832 5,410 -4,816 -479 -
-
NP to SH 587 -50,501 1,224 4,894 3,543 -5,553 -771 -
-
Tax Rate 42.96% - 32.60% 19.26% 17.56% - - -
Total Cost 150,805 204,970 152,750 148,576 106,495 112,783 119,693 16.66%
-
Net Worth 109,204 114,940 167,649 164,068 161,229 162,721 168,849 -25.23%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 109,204 114,940 167,649 164,068 161,229 162,721 168,849 -25.23%
NOSH 73,374 76,857 76,499 76,828 77,021 77,119 77,100 -3.25%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.57% -40.05% 1.99% 4.40% 4.83% -4.46% -0.40% -
ROE 0.54% -43.94% 0.73% 2.98% 2.20% -3.41% -0.46% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 206.71 190.42 203.74 202.28 145.29 140.00 154.62 21.37%
EPS 0.80 -65.80 1.60 6.37 4.60 -7.20 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4883 1.4955 2.1915 2.1355 2.0933 2.11 2.19 -22.72%
Adjusted Per Share Value based on latest NOSH - 76,828
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 179.72 173.41 184.67 184.14 132.59 127.93 141.25 17.43%
EPS 0.70 -59.84 1.45 5.80 4.20 -6.58 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2939 1.3619 1.9865 1.944 1.9104 1.9281 2.0007 -25.23%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.16 0.26 0.28 0.51 0.60 0.63 0.76 -
P/RPS 0.08 0.14 0.14 0.25 0.41 0.45 0.49 -70.16%
P/EPS 20.00 -0.40 17.50 8.01 13.04 -8.75 -76.00 -
EY 5.00 -252.72 5.71 12.49 7.67 -11.43 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.17 0.13 0.24 0.29 0.30 0.35 -53.80%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 -
Price 0.19 0.22 0.23 0.40 0.43 0.60 0.70 -
P/RPS 0.09 0.12 0.11 0.20 0.30 0.43 0.45 -65.83%
P/EPS 23.75 -0.33 14.38 6.28 9.35 -8.33 -70.00 -
EY 4.21 -298.67 6.96 15.92 10.70 -12.00 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.10 0.19 0.21 0.28 0.32 -45.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment