[INGRESS] QoQ Quarter Result on 31-Oct-2011 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
20-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- 79.53%
YoY- 222.2%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 223,916 191,414 142,727 155,013 178,073 175,067 160,602 24.82%
PBT 4,686 10,282 1,236 10,154 5,362 10,574 1,932 80.61%
Tax -412 -1,279 3,310 -535 -628 -168 2,360 -
NP 4,274 9,003 4,546 9,619 4,734 10,406 4,292 -0.28%
-
NP to SH 3,942 7,075 4,723 6,734 3,751 6,941 454 323.00%
-
Tax Rate 8.79% 12.44% -267.80% 5.27% 11.71% 1.59% -122.15% -
Total Cost 219,642 182,411 138,181 145,394 173,339 164,661 156,310 25.48%
-
Net Worth 198,323 197,137 153,615 170,630 164,605 160,267 76,824 88.29%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div 33 33 - - - - - -
Div Payout % 0.86% 0.48% - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 198,323 197,137 153,615 170,630 164,605 160,267 76,824 88.29%
NOSH 84,411 84,427 76,807 76,784 76,864 77,122 76,824 6.48%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 1.91% 4.70% 3.19% 6.21% 2.66% 5.94% 2.67% -
ROE 1.99% 3.59% 3.07% 3.95% 2.28% 4.33% 0.59% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 265.27 226.72 185.82 201.88 231.67 227.00 209.05 17.22%
EPS 4.67 8.38 6.15 8.77 4.88 9.00 0.60 293.23%
DPS 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3495 2.335 2.00 2.2222 2.1415 2.0781 1.00 76.82%
Adjusted Per Share Value based on latest NOSH - 76,784
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 265.31 226.80 169.12 183.67 211.00 207.43 190.30 24.82%
EPS 4.67 8.38 5.60 7.98 4.44 8.22 0.54 321.87%
DPS 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3499 2.3359 1.8202 2.0218 1.9504 1.899 0.9103 88.29%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 1.40 1.04 0.86 0.78 0.92 0.79 0.78 -
P/RPS 0.53 0.46 0.46 0.39 0.40 0.35 0.37 27.09%
P/EPS 29.98 12.41 13.99 8.89 18.85 8.78 131.99 -62.80%
EY 3.34 8.06 7.15 11.24 5.30 11.39 0.76 168.54%
DY 0.03 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.43 0.35 0.43 0.38 0.78 -16.06%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 26/09/12 27/06/12 20/03/12 20/12/11 27/09/11 28/06/11 23/03/11 -
Price 1.17 1.21 0.97 0.70 0.78 0.78 0.73 -
P/RPS 0.44 0.53 0.52 0.35 0.34 0.34 0.35 16.49%
P/EPS 25.05 14.44 15.77 7.98 15.98 8.67 123.53 -65.51%
EY 3.99 6.93 6.34 12.53 6.26 11.54 0.81 189.78%
DY 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.49 0.32 0.36 0.38 0.73 -22.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment