[INGRESS] QoQ Quarter Result on 31-Jul-2011 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -45.96%
YoY- 51.86%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 191,414 142,727 155,013 178,073 175,067 160,602 196,115 -1.60%
PBT 10,282 1,236 10,154 5,362 10,574 1,932 6,107 41.56%
Tax -1,279 3,310 -535 -628 -168 2,360 -764 41.03%
NP 9,003 4,546 9,619 4,734 10,406 4,292 5,343 41.64%
-
NP to SH 7,075 4,723 6,734 3,751 6,941 454 2,090 125.61%
-
Tax Rate 12.44% -267.80% 5.27% 11.71% 1.59% -122.15% 12.51% -
Total Cost 182,411 138,181 145,394 173,339 164,661 156,310 190,772 -2.94%
-
Net Worth 197,137 153,615 170,630 164,605 160,267 76,824 153,161 18.34%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div 33 - - - - - - -
Div Payout % 0.48% - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 197,137 153,615 170,630 164,605 160,267 76,824 153,161 18.34%
NOSH 84,427 76,807 76,784 76,864 77,122 76,824 76,838 6.48%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.70% 3.19% 6.21% 2.66% 5.94% 2.67% 2.72% -
ROE 3.59% 3.07% 3.95% 2.28% 4.33% 0.59% 1.36% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 226.72 185.82 201.88 231.67 227.00 209.05 255.23 -7.59%
EPS 8.38 6.15 8.77 4.88 9.00 0.60 2.72 111.87%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.335 2.00 2.2222 2.1415 2.0781 1.00 1.9933 11.13%
Adjusted Per Share Value based on latest NOSH - 76,864
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 226.80 169.12 183.67 211.00 207.43 190.30 232.37 -1.60%
EPS 8.38 5.60 7.98 4.44 8.22 0.54 2.48 125.34%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3359 1.8202 2.0218 1.9504 1.899 0.9103 1.8148 18.34%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.04 0.86 0.78 0.92 0.79 0.78 0.80 -
P/RPS 0.46 0.46 0.39 0.40 0.35 0.37 0.31 30.12%
P/EPS 12.41 13.99 8.89 18.85 8.78 131.99 29.41 -43.77%
EY 8.06 7.15 11.24 5.30 11.39 0.76 3.40 77.88%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.35 0.43 0.38 0.78 0.40 8.17%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 20/03/12 20/12/11 27/09/11 28/06/11 23/03/11 21/12/10 -
Price 1.21 0.97 0.70 0.78 0.78 0.73 0.75 -
P/RPS 0.53 0.52 0.35 0.34 0.34 0.35 0.29 49.53%
P/EPS 14.44 15.77 7.98 15.98 8.67 123.53 27.57 -35.04%
EY 6.93 6.34 12.53 6.26 11.54 0.81 3.63 53.95%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.32 0.36 0.38 0.73 0.38 23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment