[INGRESS] YoY Quarter Result on 31-Jul-2011 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -45.96%
YoY- 51.86%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 223,916 178,073 195,556 177,689 155,408 103,699 80,109 18.66%
PBT 4,686 5,362 5,746 5,479 8,462 -4,976 -1,311 -
Tax -412 -628 -1,414 -754 -1,630 1,381 -1,983 -23.02%
NP 4,274 4,734 4,332 4,725 6,832 -3,595 -3,294 -
-
NP to SH 3,942 3,751 2,470 2,951 4,894 -4,584 -3,990 -
-
Tax Rate 8.79% 11.71% 24.61% 13.76% 19.26% - - -
Total Cost 219,642 173,339 191,224 172,964 148,576 107,294 83,403 17.49%
-
Net Worth 198,323 164,605 147,854 103,952 164,068 171,136 163,719 3.24%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 33 - - - - 3,056 3,074 -52.99%
Div Payout % 0.86% - - - - 0.00% 0.00% -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 198,323 164,605 147,854 103,952 164,068 171,136 163,719 3.24%
NOSH 84,411 76,864 76,708 77,657 76,828 76,400 76,863 1.57%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 1.91% 2.66% 2.22% 2.66% 4.40% -3.47% -4.11% -
ROE 1.99% 2.28% 1.67% 2.84% 2.98% -2.68% -2.44% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 265.27 231.67 254.94 228.81 202.28 135.73 104.22 16.83%
EPS 4.67 4.88 3.22 3.80 6.37 -6.00 -5.20 -
DPS 0.04 0.00 0.00 0.00 0.00 4.00 4.00 -53.55%
NAPS 2.3495 2.1415 1.9275 1.3386 2.1355 2.24 2.13 1.64%
Adjusted Per Share Value based on latest NOSH - 76,864
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 265.31 211.00 231.71 210.54 184.14 122.87 94.92 18.66%
EPS 4.67 4.44 2.93 3.50 5.80 -5.43 -4.73 -
DPS 0.04 0.00 0.00 0.00 0.00 3.62 3.64 -52.81%
NAPS 2.3499 1.9504 1.7519 1.2317 1.944 2.0278 1.9399 3.24%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.40 0.92 0.76 0.32 0.51 0.95 1.12 -
P/RPS 0.53 0.40 0.30 0.14 0.25 0.70 1.07 -11.03%
P/EPS 29.98 18.85 23.60 8.42 8.01 -15.83 -21.58 -
EY 3.34 5.30 4.24 11.88 12.49 -6.32 -4.63 -
DY 0.03 0.00 0.00 0.00 0.00 4.21 3.57 -54.87%
P/NAPS 0.60 0.43 0.39 0.24 0.24 0.42 0.53 2.08%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 27/09/11 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 -
Price 1.17 0.78 0.92 0.34 0.40 0.85 1.03 -
P/RPS 0.44 0.34 0.36 0.15 0.20 0.63 0.99 -12.63%
P/EPS 25.05 15.98 28.57 8.95 6.28 -14.17 -19.84 -
EY 3.99 6.26 3.50 11.18 15.92 -7.06 -5.04 -
DY 0.03 0.00 0.00 0.00 0.00 4.71 3.88 -55.49%
P/NAPS 0.50 0.36 0.48 0.25 0.19 0.38 0.48 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment