[CJCEN] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -63.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 25,009 23,210 24,411 20,508 26,715 21,898 27,052 -5.11%
PBT 972 952 1,961 1,322 3,264 2,096 3,190 -54.81%
Tax -310 -546 -1,533 -487 -985 -631 -642 -38.53%
NP 662 406 428 835 2,279 1,465 2,548 -59.38%
-
NP to SH 662 406 428 835 2,279 1,465 2,548 -59.38%
-
Tax Rate 31.89% 57.35% 78.17% 36.84% 30.18% 30.10% 20.13% -
Total Cost 24,347 22,804 23,983 19,673 24,436 20,433 24,504 -0.42%
-
Net Worth 67,444 68,663 69,023 68,336 48,918 39,812 38,131 46.40%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,229 - - - - -
Div Payout % - - 520.83% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 67,444 68,663 69,023 68,336 48,918 39,812 38,131 46.40%
NOSH 44,429 44,615 44,583 44,414 32,189 29,897 29,627 31.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.65% 1.75% 1.75% 4.07% 8.53% 6.69% 9.42% -
ROE 0.98% 0.59% 0.62% 1.22% 4.66% 3.68% 6.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 56.29 52.02 54.75 46.17 82.99 73.24 91.31 -27.63%
EPS 1.49 0.91 0.96 1.88 7.08 4.90 8.60 -69.02%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.518 1.539 1.5482 1.5386 1.5197 1.3316 1.287 11.66%
Adjusted Per Share Value based on latest NOSH - 44,414
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.21 3.91 4.11 3.45 4.50 3.69 4.55 -5.05%
EPS 0.11 0.07 0.07 0.14 0.38 0.25 0.43 -59.80%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.00 -
NAPS 0.1135 0.1155 0.1162 0.115 0.0823 0.067 0.0642 46.36%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - - -
Price 1.46 1.58 2.01 1.25 1.31 0.00 0.00 -
P/RPS 2.59 3.04 3.67 2.71 1.58 0.00 0.00 -
P/EPS 97.99 173.63 209.38 66.49 18.50 0.00 0.00 -
EY 1.02 0.58 0.48 1.50 5.40 0.00 0.00 -
DY 0.00 0.00 2.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 1.30 0.81 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 29/08/01 25/05/01 08/05/01 -
Price 1.43 1.52 1.63 2.41 1.39 0.00 0.00 -
P/RPS 2.54 2.92 2.98 5.22 1.67 0.00 0.00 -
P/EPS 95.97 167.03 169.79 128.19 19.63 0.00 0.00 -
EY 1.04 0.60 0.59 0.78 5.09 0.00 0.00 -
DY 0.00 0.00 3.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.99 1.05 1.57 0.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment