[CJCEN] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 22.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 48,219 23,210 93,532 69,121 48,613 21,898 103,055 -39.81%
PBT 1,924 952 8,643 6,682 5,360 2,096 10,290 -67.40%
Tax -856 -546 -3,636 -2,103 -1,616 -631 -2,969 -56.45%
NP 1,068 406 5,007 4,579 3,744 1,465 7,321 -72.38%
-
NP to SH 1,068 406 5,007 4,579 3,744 1,465 7,321 -72.38%
-
Tax Rate 44.49% 57.35% 42.07% 31.47% 30.15% 30.10% 28.85% -
Total Cost 47,151 22,804 88,525 64,542 44,869 20,433 95,734 -37.71%
-
Net Worth 67,550 68,663 59,310 55,826 48,923 39,812 38,301 46.12%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,915 - - - - -
Div Payout % - - 38.26% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 67,550 68,663 59,310 55,826 48,923 39,812 38,301 46.12%
NOSH 44,499 44,615 38,309 36,283 32,192 29,897 29,760 30.85%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.21% 1.75% 5.35% 6.62% 7.70% 6.69% 7.10% -
ROE 1.58% 0.59% 8.44% 8.20% 7.65% 3.68% 19.11% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 108.36 52.02 244.15 190.50 151.01 73.24 346.29 -54.00%
EPS 2.40 0.91 13.07 12.62 11.63 4.90 24.60 -78.89%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.518 1.539 1.5482 1.5386 1.5197 1.3316 1.287 11.66%
Adjusted Per Share Value based on latest NOSH - 44,414
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.11 3.91 15.74 11.63 8.18 3.69 17.34 -39.83%
EPS 0.18 0.07 0.84 0.77 0.63 0.25 1.23 -72.32%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.1155 0.0998 0.0939 0.0823 0.067 0.0645 46.07%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - - -
Price 1.46 1.58 2.01 1.25 1.31 0.00 0.00 -
P/RPS 1.35 3.04 0.82 0.66 0.87 0.00 0.00 -
P/EPS 60.83 173.63 15.38 9.90 11.26 0.00 0.00 -
EY 1.64 0.58 6.50 10.10 8.88 0.00 0.00 -
DY 0.00 0.00 2.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 1.30 0.81 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 29/08/01 25/05/01 08/05/01 -
Price 1.43 1.52 1.63 2.41 1.39 0.00 0.00 -
P/RPS 1.32 2.92 0.67 1.27 0.92 0.00 0.00 -
P/EPS 59.58 167.03 12.47 19.10 11.95 0.00 0.00 -
EY 1.68 0.60 8.02 5.24 8.37 0.00 0.00 -
DY 0.00 0.00 3.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.99 1.05 1.57 0.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment