[YFG] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 20.48%
YoY- -703.12%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 19,927 19,713 13,963 35,922 15,338 16,866 15,802 16.70%
PBT 222 462 184 -4,662 -6,138 -397 -709 -
Tax -41 -15 0 -229 -13 -58 0 -
NP 181 447 184 -4,891 -6,151 -455 -709 -
-
NP to SH 181 447 184 -4,891 -6,151 -455 -709 -
-
Tax Rate 18.47% 3.25% 0.00% - - - - -
Total Cost 19,746 19,266 13,779 40,813 21,489 17,321 16,511 12.65%
-
Net Worth 33,123 34,866 32,997 24,559 24,604 21,964 22,312 30.10%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 33,123 34,866 32,997 24,559 24,604 21,964 22,312 30.10%
NOSH 603,333 638,571 613,333 459,065 402,026 413,636 417,058 27.88%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.91% 2.27% 1.32% -13.62% -40.10% -2.70% -4.49% -
ROE 0.55% 1.28% 0.56% -19.91% -25.00% -2.07% -3.18% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.30 3.09 2.28 7.83 3.82 4.08 3.79 -8.80%
EPS 0.03 0.07 0.03 -1.07 -1.53 -0.11 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0546 0.0538 0.0535 0.0612 0.0531 0.0535 1.73%
Adjusted Per Share Value based on latest NOSH - 459,065
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.27 3.24 2.29 5.90 2.52 2.77 2.59 16.79%
EPS 0.03 0.07 0.03 -0.80 -1.01 -0.07 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0572 0.0542 0.0403 0.0404 0.0361 0.0366 30.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.17 0.16 0.14 0.18 0.17 0.15 0.12 -
P/RPS 5.15 5.18 6.15 2.30 4.46 3.68 3.17 38.15%
P/EPS 566.67 228.57 466.67 -16.89 -11.11 -136.36 -70.59 -
EY 0.18 0.44 0.21 -5.92 -9.00 -0.73 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.93 2.60 3.36 2.78 2.82 2.24 24.16%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/04/12 31/01/12 31/10/11 26/08/11 18/05/11 08/02/11 22/11/10 -
Price 0.15 0.17 0.14 0.12 0.19 0.19 0.14 -
P/RPS 4.54 5.51 6.15 1.53 4.98 4.66 3.69 14.80%
P/EPS 500.00 242.86 466.67 -11.26 -12.42 -172.73 -82.35 -
EY 0.20 0.41 0.21 -8.88 -8.05 -0.58 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.11 2.60 2.24 3.10 3.58 2.62 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment