[YFG] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
08-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 35.83%
YoY- 54.32%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 13,963 35,922 15,338 16,866 15,802 37,364 17,523 -14.03%
PBT 184 -4,662 -6,138 -397 -709 -609 -1,583 -
Tax 0 -229 -13 -58 0 0 0 -
NP 184 -4,891 -6,151 -455 -709 -609 -1,583 -
-
NP to SH 184 -4,891 -6,151 -455 -709 -609 -1,583 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 13,779 40,813 21,489 17,321 16,511 37,973 19,106 -19.56%
-
Net Worth 32,997 24,559 24,604 21,964 22,312 23,060 24,353 22.42%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 32,997 24,559 24,604 21,964 22,312 23,060 24,353 22.42%
NOSH 613,333 459,065 402,026 413,636 417,058 405,999 405,897 31.64%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.32% -13.62% -40.10% -2.70% -4.49% -1.63% -9.03% -
ROE 0.56% -19.91% -25.00% -2.07% -3.18% -2.64% -6.50% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.28 7.83 3.82 4.08 3.79 9.20 4.32 -34.66%
EPS 0.03 -1.07 -1.53 -0.11 -0.17 -0.15 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0535 0.0612 0.0531 0.0535 0.0568 0.06 -7.00%
Adjusted Per Share Value based on latest NOSH - 413,636
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.29 5.90 2.52 2.77 2.59 6.13 2.88 -14.16%
EPS 0.03 -0.80 -1.01 -0.07 -0.12 -0.10 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0542 0.0403 0.0404 0.0361 0.0366 0.0379 0.04 22.42%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.18 0.17 0.15 0.12 0.09 0.07 -
P/RPS 6.15 2.30 4.46 3.68 3.17 0.98 1.62 143.15%
P/EPS 466.67 -16.89 -11.11 -136.36 -70.59 -60.00 -17.95 -
EY 0.21 -5.92 -9.00 -0.73 -1.42 -1.67 -5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.36 2.78 2.82 2.24 1.58 1.17 70.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 31/10/11 26/08/11 18/05/11 08/02/11 22/11/10 26/08/10 27/05/10 -
Price 0.14 0.12 0.19 0.19 0.14 0.12 0.06 -
P/RPS 6.15 1.53 4.98 4.66 3.69 1.30 1.39 169.26%
P/EPS 466.67 -11.26 -12.42 -172.73 -82.35 -80.00 -15.38 -
EY 0.21 -8.88 -8.05 -0.58 -1.21 -1.25 -6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.24 3.10 3.58 2.62 2.11 1.00 88.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment