[YFG] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -1251.87%
YoY- -288.57%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 38,089 27,952 19,927 15,338 17,523 20,501 43,887 -2.33%
PBT 636 295 222 -6,138 -1,583 -1,384 -1,596 -
Tax -427 -45 -41 -13 0 0 -158 18.01%
NP 209 250 181 -6,151 -1,583 -1,384 -1,754 -
-
NP to SH 209 250 181 -6,151 -1,583 -1,384 -1,515 -
-
Tax Rate 67.14% 15.25% 18.47% - - - - -
Total Cost 37,880 27,702 19,746 21,489 19,106 21,885 45,641 -3.05%
-
Net Worth 46,607 35,687 33,123 24,604 24,353 23,935 20,436 14.72%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 46,607 35,687 33,123 24,604 24,353 23,935 20,436 14.72%
NOSH 696,666 625,000 603,333 402,026 405,897 407,058 401,499 9.61%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.55% 0.89% 0.91% -40.10% -9.03% -6.75% -4.00% -
ROE 0.45% 0.70% 0.55% -25.00% -6.50% -5.78% -7.41% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 5.47 4.47 3.30 3.82 4.32 5.04 10.93 -10.89%
EPS 0.03 0.04 0.03 -1.53 -0.39 -0.34 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0669 0.0571 0.0549 0.0612 0.06 0.0588 0.0509 4.65%
Adjusted Per Share Value based on latest NOSH - 402,026
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.25 4.59 3.27 2.52 2.88 3.37 7.21 -2.35%
EPS 0.03 0.04 0.03 -1.01 -0.26 -0.23 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0586 0.0544 0.0404 0.04 0.0393 0.0336 14.69%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.115 0.115 0.17 0.17 0.07 0.06 0.08 -
P/RPS 2.10 2.57 5.15 4.46 1.62 1.19 0.73 19.24%
P/EPS 383.33 287.50 566.67 -11.11 -17.95 -17.65 -21.20 -
EY 0.26 0.35 0.18 -9.00 -5.57 -5.67 -4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.01 3.10 2.78 1.17 1.02 1.57 1.53%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/05/14 30/04/13 30/04/12 18/05/11 27/05/10 27/05/09 28/05/08 -
Price 0.125 0.105 0.15 0.19 0.06 0.09 0.06 -
P/RPS 2.29 2.35 4.54 4.98 1.39 1.79 0.55 26.82%
P/EPS 416.67 262.50 500.00 -12.42 -15.38 -26.47 -15.90 -
EY 0.24 0.38 0.20 -8.05 -6.50 -3.78 -6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.84 2.73 3.10 1.00 1.53 1.18 7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment