[ASIAFLE] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 102.76%
YoY- 109.56%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 68,068 73,931 72,548 84,776 78,046 42,685 44,111 33.50%
PBT 18,648 27,440 12,777 17,118 12,981 11,605 12,864 28.05%
Tax 2,086 126 -6,252 4,389 -2,374 -1,763 -2,859 -
NP 20,734 27,566 6,525 21,507 10,607 9,842 10,005 62.47%
-
NP to SH 20,734 27,566 6,525 21,507 10,607 9,842 10,005 62.47%
-
Tax Rate -11.19% -0.46% 48.93% -25.64% 18.29% 15.19% 22.22% -
Total Cost 47,334 46,365 66,023 63,269 67,439 32,843 34,106 24.39%
-
Net Worth 227,351 260,159 240,119 247,330 220,928 212,993 189,031 13.08%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 17,051 11,372 - - 16,730 7,075 - -
Div Payout % 82.24% 41.25% - - 157.73% 71.89% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 227,351 260,159 240,119 247,330 220,928 212,993 189,031 13.08%
NOSH 113,675 113,721 113,478 113,433 111,535 70,754 68,621 39.96%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 30.46% 37.29% 8.99% 25.37% 13.59% 23.06% 22.68% -
ROE 9.12% 10.60% 2.72% 8.70% 4.80% 4.62% 5.29% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 59.88 65.01 63.93 74.74 69.97 60.33 64.28 -4.61%
EPS 18.25 24.24 5.75 18.96 9.51 13.91 14.58 16.12%
DPS 15.00 10.00 0.00 0.00 15.00 10.00 0.00 -
NAPS 2.00 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 -19.20%
Adjusted Per Share Value based on latest NOSH - 113,433
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.73 37.72 37.02 43.26 39.82 21.78 22.51 33.48%
EPS 10.58 14.07 3.33 10.97 5.41 5.02 5.11 62.37%
DPS 8.70 5.80 0.00 0.00 8.54 3.61 0.00 -
NAPS 1.1601 1.3275 1.2252 1.262 1.1273 1.0868 0.9646 13.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.52 4.70 4.88 5.10 5.05 5.70 6.70 -
P/RPS 7.55 7.23 7.63 6.82 7.22 9.45 10.42 -19.31%
P/EPS 24.78 19.39 84.87 26.90 53.10 40.98 45.95 -33.72%
EY 4.04 5.16 1.18 3.72 1.88 2.44 2.18 50.81%
DY 3.32 2.13 0.00 0.00 2.97 1.75 0.00 -
P/NAPS 2.26 2.05 2.31 2.34 2.55 1.89 2.43 -4.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 4.96 4.52 4.88 4.78 5.50 4.98 8.70 -
P/RPS 8.28 6.95 7.63 6.40 7.86 8.25 13.53 -27.89%
P/EPS 27.19 18.65 84.87 25.21 57.83 35.80 59.67 -40.75%
EY 3.68 5.36 1.18 3.97 1.73 2.79 1.68 68.58%
DY 3.02 2.21 0.00 0.00 2.73 2.01 0.00 -
P/NAPS 2.48 1.98 2.31 2.19 2.78 1.65 3.16 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment